SK하이닉스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 42,997,792,000,000 | 44,621,568,000,000 | 32,765,719,000,000 | 66,192,960,000,000 | 97,146,675,000,000 | KRW |
| 영업이익 | 12,410,340,000,000 | 6,809,417,000,000 | -7,730,313,000,000 | 23,467,319,000,000 | 47,206,319,000,000 | KRW |
| 당기순이익 | 9,602,316,000,000 | 2,229,560,000,000 | -9,112,428,000,000 | 19,788,681,000,000 | 42,919,287,000,000 | KRW |
| 자본총계 | 62,157,072,000,000 | 63,266,355,000,000 | 53,504,285,000,000 | 73,903,394,000,000 | 120,516,178,000,000 | KRW |
| 부채총계 | 34,195,416,000,000 | 40,580,970,000,000 | 46,826,413,000,000 | 45,939,505,000,000 | 55,440,908,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 55.01 | 64.14 | 87.52 | 62.16 | 46 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 1,443,000
- 80%
- 1,334,314.31 ~ 1,584,538.80
- 90%
- 1,299,012.04 ~ 1,618,087.56
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-06Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-22Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-09-04Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed조회공시요구(풍문또는보도) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed[기재정정]임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed자기주식처분결과보고서 original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed주식소각결정 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…