삼성화재
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | no matching line | no matching line | no matching line | KRW |
| Operating income | KRW 2.4tn | KRW 2.6tn | KRW 2.7tn | KRW |
| Net income | KRW 1.8tn | KRW 2.1tn | KRW 2.0tn | KRW |
| Total equity | KRW 16.1tn | KRW 15.6tn | KRW 21.3tn | KRW |
| Total liabilities | KRW 68.9tn | KRW 71.7tn | KRW 75.2tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 427.42 | 460.38 | 353.56 | % |
| Statement basis | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | — | — | — | KRW |
| Operating income | 2,357,283,417,485 | 2,649,596,688,033 | 2,659,143,002,144 | KRW |
| Net income | 1,818,433,660,138 | 2,073,571,536,369 | 2,018,286,152,118 | KRW |
| Total equity | 16,114,211,783,285 | 15,567,056,119,567 | 21,257,792,584,430 | KRW |
| Total liabilities | 68,874,631,707,984 | 71,667,277,794,649 | 75,158,009,988,554 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 427.42 | 460.38 | 353.56 | % |
Financial sector — operating revenue instead of revenue. Basis: a financial-business word in the official name · operating margin only for years with operating revenue · Extraction rule: the OpenDART annual statement line with account id ifrs-full_Revenue or the account name 매출액 · 수익(매출액) · 영업수익 (revenue / operating revenue) — 'no matching line' means no line matched this rule, not that the filing lacks the figure.
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 612,000
- 80%
- 589,864.85 ~ 638,165.45
- 90%
- 582,145.18 ~ 651,081.89
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-14Filing title as filed계열금융회사의약관에의한금융거래-[유가증권-수익증권] original ↗Source: dart_disclosure
- 2026-07-14Filing title as filed계열금융회사의약관에의한금융거래-[유가증권-채권] original ↗Source: dart_disclosure
- 2026-07-14Filing title as filed계열금융회사의약관에의한금융거래-[보험] original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…