본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 001440 · as of 2026-10-13

대한전선

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
RevenueKRW 2.0tnKRW 2.5tnKRW 2.8tnKRW 3.3tnKRW 3.6tnKRW
Operating incomeKRW 39.5bnKRW 48.2bnKRW 79.8bnKRW 115.2bnKRW 128.6bnKRW
Net incomeKRW 27.9bnKRW 20.6bnKRW 70.6bnKRW 70.4bnKRW 84.2bnKRW
Total equityKRW 373.3bnKRW 866.4bnKRW 936.5bnKRW 1.5tnKRW 1.6tnKRW
Total liabilitiesKRW 1.0tnKRW 738.1bnKRW 925.3bnKRW 1.1tnKRW 1.9tnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house276.7585.1898.8077.83116.19%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item20212022202320242025Unit
Revenue1,997,709,556,0002,450,545,975,0002,843,980,012,0003,291,299,375,0003,636,018,215,712KRW
Operating income39,462,123,00048,173,734,00079,823,888,000115,169,757,000128,613,046,536KRW
Net income27,929,566,00020,583,178,00070,616,029,00070,445,444,00084,220,667,290KRW
Total equity373,299,947,000866,423,841,000936,501,596,0001,473,203,572,0001,601,618,322,696KRW
Total liabilities1,033,109,826,000738,060,568,000925,279,344,0001,146,613,736,0001,860,939,394,871KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)276.7585.1898.8077.83116.19%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
2.02021cons.2.02022cons.2.82023cons.3.52024cons.3.52025cons.
ROE (%)net income ÷ year-end total equity × 100
7.52021cons.2.42022cons.7.52023cons.4.82024cons.5.32025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
276.82021cons.85.22022cons.98.82023cons.77.82024cons.116.22025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
24,700
80%
22,851.91 ~ 26,894.51
90%
22,256.76 ~ 28,186.86
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-09-22
    Filing title as filed증권발행실적보고서 original ↗
    Source: dart_disclosure
  2. 2026-09-22
    Filing title as filed투자설명서 original ↗
    Source: dart_disclosure
  3. 2026-09-21
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  4. 2026-09-16
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  5. 2026-09-16
    Filing title as filed[기재정정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  6. 2026-09-10
    Filing title as filed증권신고서(채무증권) original ↗
    Source: dart_disclosure
  7. 2026-09-10
    Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래 original ↗
    Source: dart_disclosure
  8. 2026-09-08
    Filing title as filed기업설명회(IR)개최(안내공시) original ↗
    Source: dart_disclosure
  9. 2026-08-28
    Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗
    Source: dart_disclosure
  10. 2026-08-14
    Filing title as filed반기보고서 (2026.06) original ↗
    Source: dart_disclosure
  11. 2026-08-14
    Filing title as filed[기재정정]동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗
    Source: dart_disclosure
  12. 2026-08-13
    Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗
    Source: dart_disclosure
  13. 2026-08-05
    Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗
    Source: dart_disclosure
  14. 2026-07-30
    Filing title as filed[기재정정]파생상품거래손실발생 original ↗
    Source: dart_disclosure
  15. 2026-07-30
    Filing title as filed파생상품거래손실발생 original ↗
    Source: dart_disclosure
  16. 2026-07-30
    Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗
    Source: dart_disclosure
  17. 2026-07-23
    Filing title as filed기업설명회(IR)개최(안내공시) original ↗
    Source: dart_disclosure
  18. 2026-07-23
    Filing title as filed결산실적공시예고(안내공시) original ↗
    Source: dart_disclosure
  19. 2026-07-06
    Filing title as filed[기재정정]유형자산취득결정 original ↗
    Source: dart_disclosure
  20. 2026-06-17
    Filing title as filed단일판매ㆍ공급계약체결 original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?