현대해상
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | no matching line | no matching line | no matching line | KRW |
| Operating income | KRW 788.2bn | KRW 1.2tn | KRW 1.3tn | KRW |
| Net income | KRW 607.8bn | KRW 850.5bn | KRW 1.0tn | KRW |
| Total equity | KRW 6.1tn | KRW 4.7tn | KRW 5.2tn | KRW |
| Total liabilities | KRW 38.0tn | KRW 43.8tn | KRW 45.3tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 628.08 | 922.98 | 877.79 | % |
| Statement basis | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | — | — | — | KRW |
| Operating income | 788,215,580,227 | 1,244,069,529,604 | 1,260,994,493,599 | KRW |
| Net income | 607,828,606,638 | 850,533,055,882 | 1,019,820,047,983 | KRW |
| Total equity | 6,055,391,876,258 | 4,743,378,657,629 | 5,157,512,762,473 | KRW |
| Total liabilities | 38,032,594,522,814 | 43,780,411,936,254 | 45,272,134,078,160 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 628.08 | 922.98 | 877.79 | % |
Financial sector — operating revenue instead of revenue. Basis: a financial-business word in the official name · operating margin only for years with operating revenue · Extraction rule: the OpenDART annual statement line with account id ifrs-full_Revenue or the account name 매출액 · 수익(매출액) · 영업수익 (revenue / operating revenue) — 'no matching line' means no line matched this rule, not that the filing lacks the figure.
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 47,650
- 80%
- 45,701.28 ~ 49,801.86
- 90%
- 44,897.86 ~ 50,932.10
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-08Filing title as filed임원ㆍ주요주주특정증권등거래계획보고서 original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed임원ㆍ주요주주특정증권등거래계획보고서 original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(대표회사용)] original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-07-14Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-10Filing title as filed계열금융회사의약관에의한금융거래-[유가증권-수익증권] original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed특수관계인에대한증여 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed대규모기업집단현황공시[연1회(동일인용)] original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(대표회사)] original ↗Source: dart_disclosure
- 2026-05-26Filing title as filed특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…