태광산업
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.6tn | KRW 2.7tn | KRW 2.3tn | KRW 2.1tn | KRW 1.8tn | KRW |
| Operating income | KRW 355.3bn | -KRW 122.1bn | -KRW 99.4bn | -KRW 27.2bn | -KRW 36.0bn | KRW |
| Net income | KRW 317.7bn | KRW 341.8bn | -KRW 18.5bn | KRW 214.5bn | KRW 80.8bn | KRW |
| Total equity | KRW 3.9tn | KRW 4.1tn | KRW 3.9tn | KRW 3.9tn | KRW 3.9tn | KRW |
| Total liabilities | KRW 951.5bn | KRW 702.2bn | KRW 708.8bn | KRW 706.7bn | KRW 534.0bn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 24.44 | 17.01 | 17.96 | 17.99 | 13.59 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 2,591,846,249,993 | 2,703,851,289,364 | 2,265,489,918,200 | 2,121,863,335,311 | 1,827,439,561,466 | KRW |
| Operating income | 355,272,574,329 | -122,074,282,364 | -99,370,075,160 | -27,164,631,033 | -36,015,243,749 | KRW |
| Net income | 317,705,391,195 | 341,778,129,868 | -18,502,423,167 | 214,531,185,570 | 80,823,968,992 | KRW |
| Total equity | 3,894,047,456,998 | 4,129,131,599,386 | 3,947,014,508,057 | 3,929,246,831,442 | 3,930,042,875,280 | KRW |
| Total liabilities | 951,548,817,286 | 702,185,269,043 | 708,793,032,453 | 706,711,261,253 | 534,018,512,304 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 24.44 | 17.01 | 17.96 | 17.99 | 13.59 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 905,000
- 80%
- 882,081.86 ~ 931,343.53
- 90%
- 874,154.94 ~ 947,652.78
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-06Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]신규시설투자등(자율공시) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]특수관계인과의수익증권거래 original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed풍문또는보도에대한해명 original ↗Source: dart_disclosure
- 2026-09-07Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(대표회사용)] original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed약관에의한금융거래시계열금융회사의거래상대방의공시 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed신규시설투자등(자율공시) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed[첨부정정]기업가치제고계획(자율공시) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed[기재정정]대규모기업집단현황공시[연1회공시및1/4분기용(대표회사)] original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed공정거래자율준수프로그램운영현황(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed기업가치제고계획(자율공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed특수관계인에대한자금대여 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…