SNT다이내믹스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 335,954,012,592 | 408,024,698,269 | 485,954,273,334 | 614,453,293,151 | 712,021,619,474 | KRW |
| 영업이익 | 20,587,466,954 | 25,764,818,854 | 41,595,970,398 | 110,508,614,595 | 85,457,001,419 | KRW |
| 당기순이익 | 58,998,656,478 | 23,006,448,479 | 49,529,807,111 | 96,131,825,495 | 61,574,936,460 | KRW |
| 자본총계 | 652,949,490,955 | 659,055,290,288 | 700,696,578,963 | 790,344,489,614 | 866,792,976,548 | KRW |
| 부채총계 | 226,675,590,424 | 271,939,014,842 | 356,207,738,531 | 243,741,577,262 | 361,814,934,487 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 34.72 | 41.26 | 50.84 | 30.84 | 41.74 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 27,200
- 80%
- 25,385.62 ~ 29,621.59
- 90%
- 24,690.79 ~ 30,708.80
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-29Filing title as filed매매거래정지및정지해제(중요내용공시) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-06-15Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed[기재정정]현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-05-08Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-04-30Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-04-10Filing title as filed전환청구권ㆍ신주인수권ㆍ교환청구권행사 original ↗Source: dart_disclosure
- 2026-04-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-03-23Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-03-13Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-03-04Filing title as filed전환청구권ㆍ신주인수권ㆍ교환청구권행사 original ↗Source: dart_disclosure
- 2026-03-04Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-03-03Filing title as filed기업가치제고계획(자율공시) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…