본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
KOEN
Stock fact card· KR · 004990 · as of 2026-10-13

롯데지주

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
매출액9,924,864,014,19314,111,852,309,17515,159,775,895,63915,756,975,627,17915,539,626,589,471KRW
영업이익216,401,073,913489,830,602,915493,689,284,141340,468,760,521239,439,333,968KRW
당기순이익308,604,548,632170,760,973,538-15,357,995,337-1,018,805,985,752-647,552,868,590KRW
자본총계6,978,956,433,4887,115,179,148,6336,849,097,344,6346,245,033,465,1116,076,323,693,816KRW
부채총계10,292,586,180,27412,409,157,931,31313,487,589,138,95713,460,513,348,44213,649,432,363,871KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house147.48174.40196.93215.54224.63%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
2.22021cons.3.52022cons.3.32023cons.2.22024cons.1.52025cons.
ROE (%)net income ÷ year-end total equity × 100
4.42021cons.2.42022cons.-0.22023cons.-16.32024cons.-10.72025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
147.52021cons.174.42022cons.196.92023cons.215.52024cons.224.62025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
22,800
80%
22,265.01 ~ 23,337.32
90%
22,053.93 ~ 23,608.06
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-09-30
    Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  2. 2026-09-28
    Filing title as filed주요사항보고서(자본으로인정되는채무증권발행결정) original ↗
    Source: dart_disclosure
  3. 2026-09-28
    Filing title as filed주요사항보고서(자본으로인정되는채무증권발행결정) original ↗
    Source: dart_disclosure
  4. 2026-09-17
    Filing title as filed타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  5. 2026-09-17
    Filing title as filed타인에대한채무보증결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  6. 2026-09-03
    Filing title as filed증권발행실적보고서 original ↗
    Source: dart_disclosure
  7. 2026-09-03
    Filing title as filed투자설명서 original ↗
    Source: dart_disclosure
  8. 2026-09-02
    Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  9. 2026-09-02
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  10. 2026-09-02
    Filing title as filed[기재정정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  11. 2026-09-01
    Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  12. 2026-08-28
    Filing title as filed기업설명회(IR)개최(안내공시) original ↗
    Source: dart_disclosure
  13. 2026-08-28
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  14. 2026-08-28
    Filing title as filed[기재정정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  15. 2026-08-27
    Filing title as filed대규모기업집단현황공시[분기별공시(대표회사용)] original ↗
    Source: dart_disclosure
  16. 2026-08-24
    Filing title as filed증권신고서(채무증권) original ↗
    Source: dart_disclosure
  17. 2026-08-20
    Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  18. 2026-08-20
    Filing title as filed현금ㆍ현물배당결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  19. 2026-08-20
    Filing title as filed타인에대한채무보증결정(자회사의 주요경영사항) original ↗
    Source: dart_disclosure
  20. 2026-08-20
    Filing title as filed[기재정정]유상증자결정(종속회사의주요경영사항) original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?