현대차
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 117.6tn | KRW 142.5tn | KRW 162.7tn | KRW 175.2tn | KRW 186.3tn | KRW |
| Operating income | KRW 6.7tn | KRW 9.8tn | KRW 15.1tn | KRW 14.2tn | KRW 11.5tn | KRW |
| Net income | KRW 4.9tn | KRW 7.4tn | KRW 12.0tn | KRW 12.5tn | KRW 9.4tn | KRW |
| Total equity | KRW 75.0tn | KRW 82.3tn | KRW 92.5tn | KRW 109.1tn | KRW 115.4tn | KRW |
| Total liabilities | KRW 151.3tn | KRW 164.8tn | KRW 180.7tn | KRW 219.5tn | KRW 241.2tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 201.81 | 200.18 | 195.31 | 201.21 | 208.92 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 117,610,626,000,000 | 142,527,535,000,000 | 162,663,579,000,000 | 175,231,153,000,000 | 186,254,472,000,000 | KRW |
| Operating income | 6,678,949,000,000 | 9,819,769,000,000 | 15,126,901,000,000 | 14,239,592,000,000 | 11,467,851,000,000 | KRW |
| Net income | 4,942,356,000,000 | 7,364,364,000,000 | 11,961,717,000,000 | 12,526,691,000,000 | 9,445,987,000,000 | KRW |
| Total equity | 74,986,122,000,000 | 82,349,287,000,000 | 92,497,311,000,000 | 109,103,398,000,000 | 115,446,507,000,000 | KRW |
| Total liabilities | 151,330,626,000,000 | 164,845,917,000,000 | 180,653,915,000,000 | 219,522,496,000,000 | 241,196,612,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 201.81 | 200.18 | 195.31 | 201.21 | 208.92 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 315,000
- 80%
- 302,471.97 ~ 329,299.34
- 90%
- 298,449.32 ~ 333,966.17
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-01Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed특수관계인으로부터기타유가증권매수 original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed생산재개(자율공시) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(대표회사용)] original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed장래사업ㆍ경영계획(공정공시) original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed[기재정정]생산중단 original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-18Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed특수관계인으로부터기타유가증권매수 original ↗Source: dart_disclosure
- 2026-08-06Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…