한화솔루션
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 10.7tn | KRW 13.7tn | KRW 13.3tn | KRW 12.4tn | KRW 13.3tn | KRW |
| Operating income | KRW 738.3bn | KRW 966.2bn | KRW 604.5bn | -KRW 300.2bn | -KRW 364.8bn | KRW |
| Net income | KRW 619.1bn | KRW 359.1bn | -KRW 208.1bn | -KRW 1.4tn | -KRW 650.4bn | KRW |
| Total equity | KRW 8.2tn | KRW 8.9tn | KRW 7.8tn | KRW 9.4tn | KRW 9.1tn | KRW |
| Total liabilities | KRW 11.8tn | KRW 13.9tn | KRW 15.5tn | KRW 19.4tn | KRW 22.0tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 144.70 | 156.21 | 197.29 | 205.62 | 241.27 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 10,725,192,384,822 | 13,653,948,104,906 | 13,288,744,762,930 | 12,394,023,649,010 | 13,333,055,000,000 | KRW |
| Operating income | 738,347,655,292 | 966,247,380,110 | 604,528,962,904 | -300,237,959,946 | -364,759,000,000 | KRW |
| Net income | 619,050,614,652 | 359,146,279,412 | -208,073,771,747 | -1,404,399,363,575 | -650,442,000,000 | KRW |
| Total equity | 8,159,421,064,271 | 8,920,570,992,404 | 7,847,475,994,489 | 9,449,650,114,091 | 9,101,238,000,000 | KRW |
| Total liabilities | 11,806,325,074,949 | 13,934,785,853,643 | 15,482,363,318,996 | 19,429,975,219,652 | 21,958,972,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 144.70 | 156.21 | 197.29 | 205.62 | 241.27 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 32,750
- 80%
- 30,334.21 ~ 35,569.04
- 90%
- 29,629.17 ~ 37,186
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-07Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-10-07Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed유상증자결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-09-16Filing title as filed[기재정정]타법인주식및출자증권처분결정(자율공시) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed약관에의한금융거래시계열금융회사의거래상대방의공시 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed[기재정정]중대재해발생 original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed타법인주식및출자증권처분결정(자율공시) original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…