영원무역홀딩스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 3,240,513,827,424 | 4,533,879,205,529 | 4,355,478,262,337 | 4,306,038,171,138 | 4,895,010,142,962 | KRW |
| 영업이익 | 570,492,659,317 | 1,002,198,707,249 | 872,582,133,502 | 517,045,450,910 | 735,474,578,287 | KRW |
| 당기순이익 | 220,793,084,320 | 440,843,105,607 | 371,729,592,797 | 333,959,735,242 | 367,684,364,214 | KRW |
| 자본총계 | 1,628,251,287,062 | 2,047,851,708,917 | 2,355,456,748,097 | 2,714,895,195,388 | 3,015,191,834,807 | KRW |
| 부채총계 | 1,170,497,824,939 | 1,503,556,312,790 | 1,799,444,219,558 | 1,589,606,369,987 | 1,709,589,395,769 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 71.89 | 73.42 | 76.39 | 58.55 | 56.70 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 176,900
- 80%
- 171,599.89 ~ 183,843.43
- 90%
- 169,598.02 ~ 186,483.87
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed기업가치제고계획(자율공시) (2025년 이행현황) original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-21Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed[기재정정]수시공시의무관련사항(공정공시) original ↗Source: dart_disclosure
- 2026-03-27Filing title as filed정기주주총회결과 original ↗Source: dart_disclosure
- 2026-03-27Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-03-20Filing title as filed감사보고서제출(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-03-19Filing title as filed현금ㆍ현물배당결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-03-19Filing title as filed감사보고서제출 original ↗Source: dart_disclosure
- 2026-03-19Filing title as filed사업보고서 (2025.12) original ↗Source: dart_disclosure
- 2026-03-18Filing title as filed감사보고서제출(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-03-12Filing title as filed주주총회집중일개최사유신고 original ↗Source: dart_disclosure
- 2026-03-12Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…