OCI홀딩스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 3,243,996,752,000 | 4,671,316,051,000 | 2,649,691,893,000 | 3,577,383,349,000 | 3,380,060,390,000 | KRW |
| 영업이익 | 625,984,935,000 | 976,672,782,000 | 531,217,297,000 | 101,527,729,000 | -57,627,064,000 | KRW |
| 당기순이익 | 647,647,565,000 | 880,285,947,000 | 713,510,158,000 | 97,671,162,000 | -89,880,075,000 | KRW |
| 자본총계 | 3,071,403,978,000 | 3,912,391,039,000 | 3,721,103,717,000 | 3,979,195,012,000 | 3,931,910,194,000 | KRW |
| 부채총계 | 2,580,268,702,000 | 2,734,136,888,000 | 2,141,619,139,000 | 3,258,113,380,000 | 3,139,344,072,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 84.01 | 69.88 | 57.55 | 81.88 | 79.84 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 221,500
- 80%
- 203,047.21 ~ 241,708.90
- 90%
- 198,034.23 ~ 251,541.23
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-08Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]유형자산취득결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed주요사항보고서(영업정지)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(대표회사용)] original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed신탁계약해지결과보고서 original ↗Source: dart_disclosure
- 2026-08-10Filing title as filed주요사항보고서(자기주식취득신탁계약해지결정)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-10Filing title as filed주요사항보고서(자기주식취득신탁계약해지결정) original ↗Source: dart_disclosure
- 2026-07-28Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed[기재정정]유형자산취득결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed[기재정정]대규모기업집단현황공시[연1회공시및1/4분기용(대표회사)] original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed[기재정정]타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed지주회사의자회사탈퇴 original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed[기재정정]특수관계인에대한주식의처분 original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-06-29Filing title as filed[기재정정]타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…