본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 010130 · as of 2026-10-13

고려아연

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
RevenueKRW 10.0tnKRW 11.2tnKRW 9.7tnKRW 12.1tnKRW 16.6tnKRW
Operating incomeKRW 1.1tnKRW 919.2bnKRW 659.9bnKRW 723.5bnKRW 1.2tnKRW
Net incomeKRW 811.1bnKRW 619.6bnKRW 432.4bnKRW 300.8bnKRW 775.0bnKRW
Total equityKRW 7.6tnKRW 8.9tnKRW 9.1tnKRW 7.1tnKRW 10.8tnKRW
Total liabilitiesKRW 2.2tnKRW 2.9tnKRW 2.4tnKRW 7.2tnKRW 9.2tnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house29.3132.3326.37100.7485.67%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item20212022202320242025Unit
Revenue9,976,776,443,63611,219,358,600,1079,704,521,343,02412,052,918,410,24916,587,850,779,912KRW
Operating income1,096,146,343,693919,171,130,822659,935,424,598723,472,208,5231,231,926,775,791KRW
Net income811,106,029,144619,621,572,820432,370,753,038300,817,351,283775,018,941,540KRW
Total equity7,607,686,770,9978,864,070,479,9879,113,840,856,4317,143,829,493,65510,752,452,223,922KRW
Total liabilities2,229,814,171,8252,865,336,417,8492,402,974,780,1297,196,894,404,5559,211,501,849,078KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)29.3132.3326.37100.7485.67%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
11.02021cons.8.22022cons.6.82023cons.6.02024cons.7.42025cons.
ROE (%)net income ÷ year-end total equity × 100
10.72021cons.7.02022cons.4.72023cons.4.22024cons.7.22025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
29.32021cons.32.32022cons.26.42023cons.100.72024cons.85.72025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
1,008,000
80%
966,737.49 ~ 1,063,855.40
90%
950,072.38 ~ 1,091,537.87
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-10-13
    Filing title as filed증권발행실적보고서 original ↗
    Source: dart_disclosure
  2. 2026-10-13
    Filing title as filed투자설명서 original ↗
    Source: dart_disclosure
  3. 2026-10-12
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  4. 2026-10-12
    Filing title as filed[기재정정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  5. 2026-10-08
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  6. 2026-10-06
    Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  7. 2026-10-06
    Filing title as filed[기재정정]증권신고서(채무증권) original ↗
    Source: dart_disclosure
  8. 2026-09-29
    Filing title as filed증권신고서(채무증권) original ↗
    Source: dart_disclosure
  9. 2026-09-22
    Filing title as filed[기재정정]유상증자결정(종속회사의주요경영사항) original ↗
    Source: dart_disclosure
  10. 2026-09-17
    Filing title as filed중대재해발생 original ↗
    Source: dart_disclosure
  11. 2026-09-17
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  12. 2026-09-09
    Filing title as filed임시주주총회결과 original ↗
    Source: dart_disclosure
  13. 2026-09-09
    Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗
    Source: dart_disclosure
  14. 2026-09-07
    Filing title as filed소송등의판결ㆍ결정 original ↗
    Source: dart_disclosure
  15. 2026-09-04
    Filing title as filed[기재정정]소송등의제기ㆍ신청(경영권분쟁소송) original ↗
    Source: dart_disclosure
  16. 2026-08-31
    Filing title as filed소송등의판결ㆍ결정 original ↗
    Source: dart_disclosure
  17. 2026-08-31
    Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗
    Source: dart_disclosure
  18. 2026-08-26
    Filing title as filed소송등의제기ㆍ신청(경영권분쟁소송) original ↗
    Source: dart_disclosure
  19. 2026-08-25
    Filing title as filed소송등의판결ㆍ결정 original ↗
    Source: dart_disclosure
  20. 2026-08-21
    Filing title as filed[기재정정]소송등의제기ㆍ신청(경영권분쟁소송) original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?