롯데케미칼
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 18.1tn | KRW 22.3tn | KRW 19.9tn | KRW 20.4tn | KRW 18.5tn | KRW |
| Operating income | KRW 1.5tn | -KRW 762.6bn | -KRW 347.7bn | -KRW 894.1bn | -KRW 943.1bn | KRW |
| Net income | KRW 1.4tn | KRW 27.8bn | -KRW 50.0bn | -KRW 1.7tn | -KRW 2.0tn | KRW |
| Total equity | KRW 14.4tn | KRW 14.4tn | KRW 15.5tn | KRW 14.4tn | KRW 12.6tn | KRW |
| Total liabilities | KRW 7.4tn | KRW 9.5tn | KRW 13.2tn | KRW 14.6tn | KRW 13.5tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 51.48 | 65.91 | 85.21 | 101.48 | 107.18 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 18,120,462,422,756 | 22,276,082,763,692 | 19,946,396,629,902 | 20,430,375,565,357 | 18,483,005,314,922 | KRW |
| Operating income | 1,535,640,888,894 | -762,606,983,916 | -347,702,499,473 | -894,081,004,428 | -943,115,729,953 | KRW |
| Net income | 1,425,601,668,371 | 27,820,456,953 | -50,043,098,363 | -1,710,507,345,754 | -2,037,135,124,082 | KRW |
| Total equity | 14,410,216,405,034 | 14,445,375,783,024 | 15,543,126,949,905 | 14,352,322,139,454 | 12,584,876,918,618 | KRW |
| Total liabilities | 7,418,767,512,580 | 9,520,345,523,797 | 13,243,769,644,688 | 14,564,385,612,175 | 13,488,904,582,400 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 51.48 | 65.91 | 85.21 | 101.48 | 107.18 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 57,300
- 80%
- 54,333.27 ~ 60,640.92
- 90%
- 53,135.15 ~ 62,891.50
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-30Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed[기재정정]신규시설투자등(자율공시) original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed[기재정정]타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed[기재정정]타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정 original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-07-30Filing title as filed증권발행실적보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…