본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 014680 · as of 2026-10-13

한솔케미칼

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
RevenueKRW 768.7bnKRW 885.5bnKRW 771.7bnKRW 776.4bnKRW 884.0bnKRW
Operating incomeKRW 197.7bnKRW 186.0bnKRW 124.1bnKRW 128.8bnKRW 156.2bnKRW
Net incomeKRW 148.3bnKRW 155.1bnKRW 105.3bnKRW 122.7bnKRW 147.3bnKRW
Total equityKRW 689.2bnKRW 763.5bnKRW 845.5bnKRW 974.3bnKRW 1.1tnKRW
Total liabilitiesKRW 429.3bnKRW 400.8bnKRW 409.5bnKRW 393.2bnKRW 423.1bnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house62.2952.5048.4340.3639.16%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item20212022202320242025Unit
Revenue768,688,180,555885,470,791,861771,654,641,559776,356,975,793883,968,714,104KRW
Operating income197,684,583,161185,990,108,464124,144,351,473128,825,376,120156,233,146,521KRW
Net income148,337,744,293155,126,757,568105,346,205,723122,679,144,718147,278,669,947KRW
Total equity689,239,464,709763,481,914,007845,517,021,250974,318,215,9041,080,490,634,159KRW
Total liabilities429,305,067,616400,814,014,226409,492,209,835393,235,114,115423,081,692,446KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)62.2952.5048.4340.3639.16%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
25.72021cons.21.02022cons.16.12023cons.16.62024cons.17.72025cons.
ROE (%)net income ÷ year-end total equity × 100
21.52021cons.20.32022cons.12.52023cons.12.62024cons.13.62025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
62.32021cons.52.52022cons.48.42023cons.40.42024cons.39.22025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
261,500
80%
247,688.93 ~ 276,642.86
90%
243,335.20 ~ 284,259.62
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-10-07
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  2. 2026-10-06
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  3. 2026-10-02
    Filing title as filed주식등의대량보유상황보고서(약식) original ↗
    Source: dart_disclosure
  4. 2026-09-29
    Filing title as filed최대주주등소유주식변동신고서 original ↗
    Source: dart_disclosure
  5. 2026-09-14
    Filing title as filed주식등의대량보유상황보고서(약식) original ↗
    Source: dart_disclosure
  6. 2026-09-09
    Filing title as filed주식등의대량보유상황보고서(약식) original ↗
    Source: dart_disclosure
  7. 2026-08-26
    Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗
    Source: dart_disclosure
  8. 2026-08-14
    Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗
    Source: dart_disclosure
  9. 2026-08-13
    Filing title as filed반기보고서 (2026.06) original ↗
    Source: dart_disclosure
  10. 2026-08-04
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  11. 2026-07-30
    Filing title as filed최대주주등소유주식변동신고서 original ↗
    Source: dart_disclosure
  12. 2026-07-02
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  13. 2026-07-01
    Filing title as filed최대주주변경 original ↗
    Source: dart_disclosure
  14. 2026-07-01
    Filing title as filed최대주주등소유주식변동신고서(최대주주변경시) original ↗
    Source: dart_disclosure
  15. 2026-07-01
    Filing title as filed주식등의대량보유상황보고서(약식) original ↗
    Source: dart_disclosure
  16. 2026-06-19
    Filing title as filed주식소각결정 original ↗
    Source: dart_disclosure
  17. 2026-06-19
    Filing title as filed자기주식취득결과보고서 original ↗
    Source: dart_disclosure
  18. 2026-06-02
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  19. 2026-05-29
    Filing title as filed기업지배구조보고서공시 original ↗
    Source: dart_disclosure
  20. 2026-05-27
    Filing title as filed자기주식처분결과보고서 original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?