한국전력
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 60,574,819,000,000 | 71,257,863,000,000 | 88,219,461,000,000 | 93,398,896,000,000 | 97,429,346,000,000 | KRW |
| 영업이익 | -5,860,143,000,000 | -32,655,153,000,000 | -4,541,648,000,000 | 8,364,710,000,000 | 13,490,557,000,000 | KRW |
| 당기순이익 | -5,315,055,000,000 | -24,466,853,000,000 | -4,822,549,000,000 | 3,491,698,000,000 | 8,544,918,000,000 | KRW |
| 자본총계 | 63,769,010,000,000 | 40,545,396,000,000 | 35,845,043,000,000 | 39,915,236,000,000 | 48,169,942,000,000 | KRW |
| 부채총계 | 145,797,021,000,000 | 192,804,738,000,000 | 202,450,215,000,000 | 205,444,962,000,000 | 205,604,513,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 228.63 | 475.53 | 564.79 | 514.70 | 426.83 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 29,150
- 80%
- 28,108.35 ~ 30,334.71
- 90%
- 27,775.33 ~ 30,888.53
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-07-07Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-06-29Filing title as filed기타경영사항(자율공시)(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-06-24Filing title as filed중대재해발생(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-06-23Filing title as filed소송등의판결ㆍ결정(일정금액이상의청구) original ↗Source: dart_disclosure
- 2026-06-18Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-06-18Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-06-17Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-06-17Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-06-02Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-06-02Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…