현대엘리베이터
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.0tn | KRW 2.1tn | KRW 2.6tn | KRW 2.9tn | KRW 2.5tn | KRW |
| Operating income | KRW 129.0bn | KRW 43.0bn | KRW 82.6bn | KRW 225.7bn | KRW 209.2bn | KRW |
| Net income | KRW 113.1bn | KRW 78.4bn | KRW 318.9bn | KRW 183.2bn | KRW 262.0bn | KRW |
| Total equity | KRW 1.1tn | KRW 1.2tn | KRW 1.3tn | KRW 1.3tn | KRW 1.4tn | KRW |
| Total liabilities | KRW 1.9tn | KRW 1.8tn | KRW 2.2tn | KRW 2.2tn | KRW 2.3tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 165.02 | 160.20 | 168.26 | 177.85 | 168.53 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 1,973,426,415,772 | 2,129,301,101,267 | 2,602,099,212,000 | 2,885,296,849,309 | 2,467,378,018,763 | KRW |
| Operating income | 129,001,779,541 | 43,016,096,622 | 82,620,343,000 | 225,738,463,277 | 209,221,822,358 | KRW |
| Net income | 113,119,187,435 | 78,357,186,572 | 318,935,620,000 | 183,197,914,187 | 262,047,290,347 | KRW |
| Total equity | 1,121,823,300,121 | 1,153,374,614,113 | 1,285,987,974,000 | 1,254,671,599,022 | 1,352,124,960,927 | KRW |
| Total liabilities | 1,851,191,573,825 | 1,847,719,039,348 | 2,163,866,654,000 | 2,231,470,469,732 | 2,278,742,310,757 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 165.02 | 160.20 | 168.26 | 177.85 | 168.53 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 70,600
- 80%
- 68,973.26 ~ 72,319.24
- 90%
- 68,301.31 ~ 73,065.54
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정 original ↗Source: dart_disclosure
- 2026-08-06Filing title as filed생산재개(자율공시) original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed생산중단 original ↗Source: dart_disclosure
- 2026-07-24Filing title as filed[기재정정]타법인주식및출자증권처분결정 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…