SK가스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 6.5tn | KRW 8.1tn | KRW 7.0tn | KRW 7.1tn | KRW 7.7tn | KRW |
| Operating income | KRW 105.5bn | KRW 390.5bn | KRW 303.6bn | KRW 287.2bn | KRW 442.8bn | KRW |
| Net income | KRW 249.3bn | KRW 257.1bn | KRW 316.3bn | KRW 178.8bn | KRW 235.2bn | KRW |
| Total equity | KRW 2.1tn | KRW 2.3tn | KRW 2.6tn | KRW 2.7tn | KRW 2.9tn | KRW |
| Total liabilities | KRW 3.0tn | KRW 3.5tn | KRW 3.5tn | KRW 4.8tn | KRW 4.9tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 141.88 | 149.13 | 135.35 | 175.94 | 166.91 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 6,494,513,185,952 | 8,066,169,118,262 | 6,992,257,390,856 | 7,095,902,060,317 | 7,676,318,981,997 | KRW |
| Operating income | 105,462,364,518 | 390,470,990,382 | 303,595,468,730 | 287,176,575,159 | 442,831,411,929 | KRW |
| Net income | 249,265,884,920 | 257,077,747,972 | 316,290,615,981 | 178,835,586,560 | 235,249,768,492 | KRW |
| Total equity | 2,117,363,391,889 | 2,340,895,146,247 | 2,581,072,226,048 | 2,728,991,464,712 | 2,928,065,570,208 | KRW |
| Total liabilities | 3,004,172,079,944 | 3,490,881,745,324 | 3,493,505,643,672 | 4,801,285,742,388 | 4,887,336,598,401 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 141.88 | 149.13 | 135.35 | 175.94 | 166.91 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 270,000
- 80%
- 258,616.97 ~ 283,949.63
- 90%
- 255,052.11 ~ 291,967.40
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed수시공시의무관련사항(공정공시) original ↗Source: dart_disclosure
- 2026-10-13Filing title as filed주요사항보고서(자기주식취득신탁계약체결결정) original ↗Source: dart_disclosure
- 2026-10-07Filing title as filed[기재정정]타법인주식및출자증권처분결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-10-01Filing title as filed사채권자집회소집 original ↗Source: dart_disclosure
- 2026-09-22Filing title as filed특수관계인과의내부거래 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed[기재정정]신규시설투자등 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed[첨부정정]주요사항보고서(회사합병결정) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed회사합병결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed주요사항보고서(회사합병결정) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…