롯데쇼핑
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 15.6tn | KRW 15.5tn | KRW 14.6tn | KRW 14.0tn | KRW 13.7tn | KRW |
| Operating income | KRW 207.6bn | KRW 386.2bn | KRW 508.4bn | KRW 473.1bn | KRW 547.0bn | KRW |
| Net income | -KRW 292.3bn | -KRW 324.6bn | KRW 174.4bn | -KRW 968.0bn | KRW 51.6bn | KRW |
| Total equity | KRW 10.1tn | KRW 9.6tn | KRW 9.5tn | KRW 15.5tn | KRW 15.2tn | KRW |
| Total liabilities | KRW 21.6tn | KRW 20.7tn | KRW 19.8tn | KRW 22.0tn | KRW 21.0tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 214.50 | 216.02 | 208.65 | 141.70 | 138.58 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 15,573,550,042,665 | 15,476,035,656,554 | 14,555,863,880,290 | 13,986,578,270,060 | 13,738,354,725,833 | KRW |
| Operating income | 207,602,693,266 | 386,225,594,610 | 508,404,731,640 | 473,113,964,780 | 547,037,221,095 | KRW |
| Net income | -292,279,479,719 | -324,570,885,303 | 174,403,554,447 | -968,016,249,419 | 51,555,579,106 | KRW |
| Total equity | 10,083,492,212,560 | 9,567,653,934,244 | 9,493,521,378,034 | 15,503,954,524,320 | 15,185,023,750,402 | KRW |
| Total liabilities | 21,629,527,142,066 | 20,668,459,087,068 | 19,808,248,977,726 | 21,969,427,278,570 | 21,044,102,609,491 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 214.50 | 216.02 | 208.65 | 141.70 | 138.58 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 94,000
- 80%
- 88,927.18 ~ 99,824.72
- 90%
- 87,312.94 ~ 102,443.49
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-08Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed[기재정정]주주총회소집결의 original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-09-15Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…