강원랜드
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 788,432,829,925 | 1,270,685,819,109 | 1,388,572,378,274 | 1,426,862,781,802 | 1,476,727,048,701 | KRW |
| 영업이익 | -52,695,285,784 | 217,565,214,200 | 282,263,014,860 | 285,790,454,716 | 235,311,359,166 | KRW |
| 당기순이익 | -10,567,438,936 | 115,612,767,888 | 340,880,761,170 | 456,895,295,638 | 318,192,491,518 | KRW |
| 자본총계 | 3,252,772,163,177 | 3,415,361,449,051 | 3,677,902,200,473 | 3,883,666,448,036 | 3,964,522,156,208 | KRW |
| 부채총계 | 574,480,852,474 | 752,374,769,957 | 770,755,021,966 | 816,978,340,813 | 880,678,349,294 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 17.66 | 22.03 | 20.96 | 21.04 | 22.21 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 14,400
- 80%
- 14,182.76 ~ 14,609.26
- 90%
- 14,115.09 ~ 14,714.61
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-30Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed대표이사(대표집행임원)변경(안내공시) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed[기재정정]주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-08-04Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-08-04Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-21Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-06-15Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-06-09Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…