한국가스공사
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 27,520,756,430,324 | 51,724,286,632,369 | 44,555,995,015,027 | 38,388,740,000,000 | 35,727,336,000,000 | KRW |
| 영업이익 | 1,239,699,333,407 | 2,463,421,952,045 | 1,553,418,857,598 | 3,003,363,000,000 | 2,101,151,000,000 | KRW |
| 당기순이익 | 950,756,750,132 | 1,493,102,876,408 | -761,211,081,792 | 1,146,749,000,000 | 133,021,000,000 | KRW |
| 자본총계 | 8,869,142,117,460 | 10,187,081,230,444 | 9,626,977,431,919 | 10,829,084,000,000 | 10,802,423,000,000 | KRW |
| 부채총계 | 34,550,566,518,376 | 52,014,242,784,013 | 47,428,628,235,286 | 46,843,281,000,000 | 42,828,922,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 389.56 | 510.59 | 492.66 | 432.57 | 396.48 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 36,250
- 80%
- 35,360.49 ~ 37,087.09
- 90%
- 35,039.67 ~ 37,589.87
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed금전대여결정 original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed[기재정정]투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed자원개발진행사항공시(자율공시) original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed[기재정정]반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…