이오테크닉스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 390,860,189,675 | 447,157,589,742 | 316,384,019,477 | 320,945,496,298 | 380,890,608,578 | KRW |
| 영업이익 | 78,136,358,339 | 92,798,680,886 | 28,334,755,251 | 31,201,085,341 | 80,753,274,993 | KRW |
| 당기순이익 | 71,879,065,522 | 76,523,349,280 | 36,624,924,912 | 42,843,700,338 | 57,213,413,722 | KRW |
| 자본총계 | 478,373,197,867 | 532,303,283,231 | 555,850,376,286 | 597,264,935,214 | 687,899,216,493 | KRW |
| 부채총계 | 81,264,752,770 | 76,752,866,702 | 49,219,483,901 | 49,983,890,382 | 89,852,215,834 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 16.99 | 14.42 | 8.85 | 8.37 | 13.06 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 494,000
- 80%
- 459,928.66 ~ 536,677.43
- 90%
- 449,761.34 ~ 555,354.98
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-07Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-07-06Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-04-01Filing title as filed기업가치제고계획(자율공시) (기업가치 제고 계획) original ↗Source: dart_disclosure
- 2026-04-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-03-31Filing title as filed정기주주총회결과 original ↗Source: dart_disclosure
- 2026-03-31Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-03-23Filing title as filed감사보고서제출 original ↗Source: dart_disclosure
- 2026-03-23Filing title as filed사업보고서 (2025.12) original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed매출액또는손익구조30%(대규모법인은15%)이상변동 original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-03-03Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-02-09Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-01-13Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…