한화오션
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | basis unknown | basis unknown | KRW 7.4tn | KRW 10.8tn | KRW 12.8tn | KRW |
| Operating income | basis unknown | basis unknown | -KRW 196.5bn | KRW 237.9bn | KRW 1.2tn | KRW |
| Net income | basis unknown | basis unknown | KRW 159.9bn | KRW 528.1bn | KRW 1.2tn | KRW |
| Total equity | basis unknown | basis unknown | KRW 4.3tn | KRW 4.9tn | KRW 6.2tn | KRW |
| Total liabilities | basis unknown | basis unknown | KRW 9.6tn | KRW 13.0tn | KRW 14.0tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | basis unknown | 223.63 | 267.16 | 226.34 | % |
| Statement basis | Unknown | Unknown | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | 7,408,312,265,643 | 10,776,004,933,627 | 12,783,512,278,323 | KRW |
| Operating income | — | — | -196,498,300,366 | 237,876,379,317 | 1,167,590,137,928 | KRW |
| Net income | — | — | 159,885,949,584 | 528,119,120,128 | 1,245,838,500,547 | KRW |
| Total equity | — | — | 4,307,452,654,474 | 4,858,676,068,261 | 6,170,251,544,059 | KRW |
| Total liabilities | — | — | 9,632,615,571,697 | 12,980,459,270,570 | 13,965,907,018,538 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | — | 223.63 | 267.16 | 226.34 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 67,100
- 80%
- 63,655.88 ~ 71,415.58
- 90%
- 62,420.57 ~ 73,209.55
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-10-13Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed[기재정정]타법인주식및출자증권취득결정(자율공시)(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed[기재정정]유상증자결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-10-07Filing title as filed[기재정정]타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-10-07Filing title as filed[기재정정]유상증자결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed특수관계인과의내부거래 original ↗Source: dart_disclosure
- 2026-09-28Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-28Filing title as filed주요사항보고서(자기주식취득결정) original ↗Source: dart_disclosure
- 2026-09-28Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래 original ↗Source: dart_disclosure
- 2026-09-28Filing title as filed약관에의한금융거래시계열금융회사의거래상대방의공시 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2022 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…