성호전자
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 133,217,506,628 | 153,575,649,263 | 208,061,479,027 | 207,326,568,063 | 231,577,035,770 | KRW |
| 영업이익 | 1,230,300,206 | 2,045,667,031 | 25,857,169,613 | 6,311,648,229 | 7,551,422,708 | KRW |
| 당기순이익 | 3,169,688,848 | -4,192,458,477 | 17,583,612,418 | 8,076,765,671 | 90,961,039,086 | KRW |
| 자본총계 | 92,892,257,044 | 82,989,704,715 | 101,150,866,379 | 142,384,044,813 | 250,773,860,752 | KRW |
| 부채총계 | 105,970,193,334 | 149,130,896,613 | 167,819,325,251 | 223,858,021,730 | 327,079,366,464 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 114.08 | 179.70 | 165.91 | 157.22 | 130.43 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 30,050
- 80%
- 26,993.93 ~ 34,098.14
- 90%
- 25,683.22 ~ 36,272.36
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed[첨부정정]주요사항보고서(신주인수권부사채권발행결정) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed[첨부정정]주요사항보고서(신주인수권부사채권발행결정) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed주요사항보고서(전환사채매수선택권행사자지정) original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed증권발행결과(자율공시) original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed[기재정정]주요사항보고서(전환사채권발행결정) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed기타경영사항(자율공시) (제14회차 무기명식 이권부 무보증 신주인수권부사채 소각 결정의 건) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed[기재정정]최대주주변경을수반하는주식담보제공계약체결 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed주요사항보고서(전환사채권발행결정) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed신주인수권행사 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed신주인수권행사 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed[기재정정]타법인주식및출자증권취득결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed[기재정정]기타경영사항(자율공시) (제14회차 신주인수권부사채 만기전 취득 후 재매각) original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed[기재정정]기타경영사항(자율공시) (제14회차 신주인수권부사채 만기전 취득 후 재매각) original ↗Source: dart_disclosure
- 2026-08-18Filing title as filed단기차입금감소결정(자율공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed기타경영사항(자율공시) (자기신주인수권부사채 재매각 결정) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed증권발행결과(자율공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…