대우건설
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 8,685,207,679,669 | 10,419,213,132,139 | 11,647,800,864,690 | 10,503,609,086,034 | 8,054,627,137,857 | KRW |
| 영업이익 | 738,313,485,108 | 760,006,514,642 | 662,517,552,616 | 403,125,613,881 | -815,431,279,791 | KRW |
| 당기순이익 | 484,684,519,726 | 504,006,912,863 | 511,710,239,669 | 234,094,221,827 | -912,263,729,166 | KRW |
| 자본총계 | 3,211,899,118,849 | 3,714,459,578,925 | 4,045,911,390,382 | 4,291,145,722,596 | 3,347,692,728,720 | KRW |
| 부채총계 | 7,241,599,093,010 | 7,415,736,590,714 | 7,181,221,069,270 | 8,324,364,439,243 | 9,883,897,059,667 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 225.46 | 199.65 | 177.49 | 193.99 | 295.25 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 15,960
- 80%
- 14,786.37 ~ 17,395.42
- 90%
- 14,498.68 ~ 17,935.82
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed특수관계인과의내부거래 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed대표이사(대표집행임원)변경(안내공시) original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-09-28Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…