본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 065350 · as of 2026-10-13

신성델타테크

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
RevenueKRW 737.5bnKRW 793.4bnKRW 833.7bnKRW 909.7bnKRW 945.4bnKRW
Operating incomeKRW 43.9bnKRW 32.1bnKRW 29.9bnKRW 27.2bnKRW 27.7bnKRW
Net incomeKRW 24.5bnKRW 16.9bnKRW 12.5bn-KRW 994.5mnKRW 21.7bnKRW
Total equityKRW 150.9bnKRW 164.0bnKRW 207.2bnKRW 207.7bnKRW 249.0bnKRW
Total liabilitiesKRW 321.7bnKRW 413.4bnKRW 384.8bnKRW 456.8bnKRW 575.7bnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house213.10252.11185.72219.93231.22%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item20212022202320242025Unit
Revenue737,488,102,514793,424,019,846833,704,098,779909,722,446,409945,363,793,218KRW
Operating income43,947,732,04532,055,395,24629,867,445,10027,176,239,81027,689,928,290KRW
Net income24,513,612,56216,927,393,74312,529,231,716-994,543,70521,715,948,335KRW
Total equity150,947,152,461163,962,139,567207,182,056,058207,705,237,527248,986,740,005KRW
Total liabilities321,661,519,286413,358,161,001384,771,077,102456,799,590,721575,697,986,316KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)213.10252.11185.72219.93231.22%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
6.02021cons.4.02022cons.3.62023cons.3.02024cons.2.92025cons.
ROE (%)net income ÷ year-end total equity × 100
16.22021cons.10.32022cons.6.02023cons.-0.52024cons.8.72025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
213.12021cons.252.12022cons.185.72023cons.219.92024cons.231.22025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
31,200
80%
29,589.76 ~ 32,892.68
90%
29,101.51 ~ 33,732.83
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-08-14
    Filing title as filed반기보고서 (2026.06) original ↗
    Source: dart_disclosure
  2. 2026-07-27
    Filing title as filed타인에대한채무보증결정 original ↗
    Source: dart_disclosure
  3. 2026-07-27
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  4. 2026-05-20
    Filing title as filed[기재정정]타인에대한채무보증결정 original ↗
    Source: dart_disclosure
  5. 2026-05-20
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  6. 2026-05-15
    Filing title as filed분기보고서 (2026.03) original ↗
    Source: dart_disclosure
  7. 2026-03-25
    Filing title as filed정기주주총회결과 original ↗
    Source: dart_disclosure
  8. 2026-03-25
    Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗
    Source: dart_disclosure
  9. 2026-03-17
    Filing title as filed[첨부정정]감사보고서제출 original ↗
    Source: dart_disclosure
  10. 2026-03-17
    Filing title as filed감사보고서제출 original ↗
    Source: dart_disclosure
  11. 2026-03-17
    Filing title as filed사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  12. 2026-03-13
    Filing title as filed[기재정정]의결권대리행사권유참고서류 original ↗
    Source: dart_disclosure
  13. 2026-03-10
    Filing title as filed주주총회집중일개최사유신고 original ↗
    Source: dart_disclosure
  14. 2026-03-10
    Filing title as filed주주총회소집결의 original ↗
    Source: dart_disclosure
  15. 2026-03-10
    Filing title as filed의결권대리행사권유참고서류 original ↗
    Source: dart_disclosure
  16. 2026-03-10
    Filing title as filed주주총회소집공고 original ↗
    Source: dart_disclosure
  17. 2026-02-23
    Filing title as filed매출액또는손익구조30%(대규모법인은15%)이상변동 original ↗
    Source: dart_disclosure
  18. 2026-02-23
    Filing title as filed현금ㆍ현물배당결정 original ↗
    Source: dart_disclosure
  19. 2026-02-05
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  20. 2025-12-11
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?