한국금융지주
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue | KRW 20.9tn | KRW 21.2tn | no matching line | KRW |
| Operating income | KRW 820.4bn | KRW 1.2tn | KRW 2.3tn | KRW |
| Net income | KRW 707.0bn | KRW 1.0tn | KRW 2.0tn | KRW |
| Total equity | KRW 8.4tn | KRW 9.7tn | KRW 12.0tn | KRW |
| Total liabilities | KRW 87.5tn | KRW 99.5tn | KRW 124.1tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 1,044.42 | 1,030.86 | 1,032.97 | % |
| Statement basis | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue | 20,893,370,651,649 | 21,174,133,586,717 | — | KRW |
| Operating income | 820,404,542,965 | 1,199,724,124,887 | 2,345,329,000,000 | KRW |
| Net income | 706,971,639,775 | 1,039,737,665,077 | 2,020,435,000,000 | KRW |
| Total equity | 8,373,653,842,126 | 9,650,757,011,152 | 12,010,273,000,000 | KRW |
| Total liabilities | 87,456,133,489,762 | 99,485,650,231,644 | 124,062,437,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 1,044.42 | 1,030.86 | 1,032.97 | % |
Financial sector — operating revenue instead of revenue. Basis: a financial-business word in the official name · operating margin only for years with operating revenue · Extraction rule: the OpenDART annual statement line with account id ifrs-full_Revenue or the account name 매출액 · 수익(매출액) · 영업수익 (revenue / operating revenue) — 'no matching line' means no line matched this rule, not that the filing lacks the figure.
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 161,600
- 80%
- 155,596.08 ~ 168,668.05
- 90%
- 154,036.13 ~ 171,945.13
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed풍문또는보도에대한해명 original ↗Source: dart_disclosure
- 2026-10-13Filing title as filed증권발행실적보고서 original ↗Source: dart_disclosure
- 2026-10-13Filing title as filed투자설명서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed[발행조건확정]증권신고서(채무증권) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed[기재정정]증권신고서(채무증권) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed증권신고서(채무증권) original ↗Source: dart_disclosure
- 2026-09-07Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed기타경영사항(자율공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-08-06Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-06Filing title as filed연결재무제표기준영업(잠정)실적(공정공시)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-07-28Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed[기재정정]타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…