금호타이어
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.6tn | KRW 3.6tn | KRW 4.0tn | KRW 4.5tn | KRW 4.7tn | KRW |
| Operating income | -KRW 41.5bn | KRW 23.1bn | KRW 411.0bn | KRW 588.6bn | KRW 575.9bn | KRW |
| Net income | -KRW 71.1bn | -KRW 79.0bn | KRW 157.8bn | KRW 324.9bn | KRW 347.4bn | KRW |
| Total equity | KRW 1.2tn | KRW 1.1tn | KRW 1.3tn | KRW 1.7tn | KRW 2.0tn | KRW |
| Total liabilities | KRW 3.1tn | KRW 3.5tn | KRW 3.4tn | KRW 3.5tn | KRW 3.3tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 260.92 | 306.40 | 271.43 | 200.98 | 162.65 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 2,601,223,215,947 | 3,559,158,461,842 | 4,041,412,157,685 | 4,532,177,923,979 | 4,701,282,075,494 | KRW |
| Operating income | -41,517,840,259 | 23,135,670,517 | 411,010,498,490 | 588,591,711,860 | 575,859,298,284 | KRW |
| Net income | -71,147,601,182 | -78,974,358,684 | 157,773,889,754 | 324,873,519,111 | 347,392,549,367 | KRW |
| Total equity | 1,173,005,474,295 | 1,126,117,850,623 | 1,264,366,995,333 | 1,720,557,575,377 | 2,029,382,614,832 | KRW |
| Total liabilities | 3,060,638,117,114 | 3,450,429,792,209 | 3,431,924,258,799 | 3,458,014,762,916 | 3,300,841,208,893 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 260.92 | 306.40 | 271.43 | 200.98 | 162.65 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 6,560
- 80%
- 6,215.05 ~ 6,940.79
- 90%
- 6,078.08 ~ 7,203.82
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-03Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed타인에대한담보제공결정 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-07-30Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-27Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-27Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-07-08Filing title as filed[기재정정]신규시설투자등 original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-14Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-05-14Filing title as filed유상증자결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-05-14Filing title as filed[기재정정]타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-05-14Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-04-28Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-04-23Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…