미스토홀딩스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 3,793,958,639,955 | 4,221,750,126,628 | 4,006,627,455,519 | 4,268,743,012,835 | 4,468,646,269,416 | KRW |
| 영업이익 | 492,851,154,169 | 435,072,372,234 | 303,493,542,620 | 360,803,535,166 | 474,780,974,997 | KRW |
| 당기순이익 | 235,231,954,419 | 343,729,858,864 | 42,580,467,091 | 84,220,106,878 | 224,306,276,502 | KRW |
| 자본총계 | 1,610,945,351,915 | 1,876,563,454,139 | 1,908,158,317,093 | 2,005,208,821,773 | 1,932,141,962,003 | KRW |
| 부채총계 | 1,982,367,579,088 | 2,247,238,042,986 | 2,426,230,645,598 | 2,800,091,219,487 | 2,924,776,314,052 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 123.06 | 119.75 | 127.15 | 139.64 | 151.37 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 37,900
- 80%
- 36,661.70 ~ 39,226.88
- 90%
- 36,278.08 ~ 39,787.01
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-07Filing title as filed현금ㆍ현물배당결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-10-07Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-10-01Filing title as filed현금ㆍ현물배당결정 original ↗Source: dart_disclosure
- 2026-10-01Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정 original ↗Source: dart_disclosure
- 2026-09-22Filing title as filed[기재정정]타법인주식및출자증권처분결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-07Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed주요사항보고서(자기주식취득결정) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed자기주식취득결과보고서 original ↗Source: dart_disclosure
- 2026-07-28Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed[기재정정]지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-17Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-06-10Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-06-09Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-06-08Filing title as filed타법인주식및출자증권처분결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-05-27Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…