현대글로비스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 21.8tn | KRW 27.0tn | KRW 25.7tn | KRW 28.4tn | KRW 29.6tn | KRW |
| Operating income | KRW 1.1tn | KRW 1.8tn | KRW 1.6tn | KRW 1.8tn | KRW 2.1tn | KRW |
| Net income | KRW 783.2bn | KRW 1.2tn | KRW 1.1tn | KRW 1.1tn | KRW 1.7tn | KRW |
| Total equity | KRW 5.8tn | KRW 6.9tn | KRW 7.8tn | KRW 8.8tn | KRW 10.4tn | KRW |
| Total liabilities | KRW 6.4tn | KRW 7.0tn | KRW 6.9tn | KRW 8.0tn | KRW 8.2tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 109.58 | 101.92 | 89.50 | 91.64 | 79.21 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 21,779,581,931,003 | 26,981,880,971,123 | 25,683,197,164,064 | 28,407,374,301,315 | 29,566,409,336,616 | KRW |
| Operating income | 1,126,245,705,403 | 1,798,516,596,130 | 1,554,032,510,087 | 1,752,867,442,226 | 2,073,007,545,910 | KRW |
| Net income | 783,175,862,240 | 1,192,805,576,043 | 1,061,133,294,855 | 1,093,860,048,142 | 1,733,738,515,082 | KRW |
| Total equity | 5,802,452,172,654 | 6,866,007,311,914 | 7,755,368,128,240 | 8,773,151,741,324 | 10,351,204,581,947 | KRW |
| Total liabilities | 6,358,516,107,411 | 6,998,172,212,338 | 6,941,096,283,685 | 8,039,781,176,784 | 8,198,766,369,501 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 109.58 | 101.92 | 89.50 | 91.64 | 79.21 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 180,600
- 80%
- 173,605.80 ~ 189,386.63
- 90%
- 171,597.69 ~ 192,724.42
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-23Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed공정거래자율준수프로그램운영현황(안내공시) original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed약관에의한금융거래시계열금융회사의거래상대방의공시 original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-17Filing title as filed특수관계인에대한출자 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(개별회사)] original ↗Source: dart_disclosure
- 2026-05-21Filing title as filed[기재정정]타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-05-20Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-05-18Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…