하나금융지주
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | no matching line | no matching line | no matching line | KRW |
| Operating income | KRW 4.7tn | KRW 4.9tn | KRW 5.4tn | KRW |
| Net income | KRW 3.4tn | KRW 3.7tn | KRW 4.0tn | KRW |
| Total equity | KRW 39.3tn | KRW 42.7tn | KRW 44.6tn | KRW |
| Total liabilities | KRW 551.7tn | KRW 594.3tn | KRW 628.9tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 1,402.38 | 1,391.70 | 1,410.82 | % |
| Statement basis | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| Operating revenue (no matching source line) | — | — | — | KRW |
| Operating income | 4,693,407,000,000 | 4,855,182,000,000 | 5,350,898,000,000 | KRW |
| Net income | 3,421,712,000,000 | 3,738,849,000,000 | 4,002,882,000,000 | KRW |
| Total equity | 39,343,318,000,000 | 42,701,020,000,000 | 44,579,957,000,000 | KRW |
| Total liabilities | 551,744,278,000,000 | 594,270,586,000,000 | 628,945,122,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 1,402.38 | 1,391.70 | 1,410.82 | % |
Financial sector — operating revenue instead of revenue. Basis: a financial-business word in the official name · operating margin only for years with operating revenue · Extraction rule: the OpenDART annual statement line with account id ifrs-full_Revenue or the account name 매출액 · 수익(매출액) · 영업수익 (revenue / operating revenue) — 'no matching line' means no line matched this rule, not that the filing lacks the figure.
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 124,400
- 80%
- 120,487.94 ~ 128,723.13
- 90%
- 119,041.78 ~ 130,655.51
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-08Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-10-01Filing title as filed[기재정정]주식소각결정 original ↗Source: dart_disclosure
- 2026-10-01Filing title as filed자기주식취득결과보고서 original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed증권발행실적보고서 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed투자설명서(일괄신고) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed일괄신고추가서류 original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed[기재정정]주식소각결정 original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed[기재정정]주식소각결정 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed[기재정정]사업보고서 (2025.12) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed[기재정정]일괄신고서 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed단기차입금증가결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-24Filing title as filed타법인주식및출자증권취득결정(자율공시) original ↗Source: dart_disclosure
- 2026-07-24Filing title as filed주요사항보고서(상각형조건부자본증권발행결정) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…