본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 108490 · as of 2026-10-13

로보티즈

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item20212022202320242025Unit
RevenueKRW 22.4bnKRW 25.9bnKRW 29.1bnKRW 30.0bnKRW 38.9bnKRW
Operating income-KRW 929.0mn-KRW 2.2bn-KRW 5.3bn-KRW 3.0bnKRW 3.3bnKRW
Net incomeKRW 726.8mn-KRW 259.6mn-KRW 1.4bn-KRW 3.1bnKRW 5.1bnKRW
Total equityKRW 69.8bnKRW 84.2bnKRW 95.1bnKRW 95.0bnKRW 312.9bnKRW
Total liabilitiesKRW 9.9bnKRW 38.1bnKRW 19.2bnKRW 4.2bnKRW 5.6bnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house14.2145.3120.154.461.80%
Statement basisConsolidatedConsolidatedConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item20212022202320242025Unit
Revenue22,358,193,24125,856,449,32329,127,949,48830,038,231,05338,942,547,006KRW
Operating income-928,967,630-2,160,534,050-5,298,796,747-2,973,503,9443,346,038,655KRW
Net income726,833,539-259,565,250-1,351,340,121-3,141,985,1995,073,553,148KRW
Total equity69,787,396,96984,173,940,91195,062,742,02995,008,164,394312,872,217,171KRW
Total liabilities9,916,796,98038,136,875,37319,154,455,7624,239,672,7145,629,112,400KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)14.2145.3120.154.461.80%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
-4.22021cons.-8.42022cons.-18.22023cons.-9.92024cons.8.62025cons.
ROE (%)net income ÷ year-end total equity × 100
1.02021cons.-0.32022cons.-1.42023cons.-3.32024cons.1.62025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
14.22021cons.45.32022cons.20.12023cons.4.52024cons.1.82025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
250,500
80%
227,908.10 ~ 280,503.83
90%
221,167.97 ~ 291,640.05
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-10-06
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  2. 2026-09-08
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  3. 2026-09-08
    Filing title as filed주식등의대량보유상황보고서(일반) original ↗
    Source: dart_disclosure
  4. 2026-08-14
    Filing title as filed반기보고서 (2026.06) original ↗
    Source: dart_disclosure
  5. 2026-08-10
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  6. 2026-08-06
    Filing title as filed임원ㆍ주요주주특정증권등거래계획보고서 original ↗
    Source: dart_disclosure
  7. 2026-07-14
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  8. 2026-07-08
    Filing title as filed타법인주식및출자증권취득결정 original ↗
    Source: dart_disclosure
  9. 2026-07-08
    Filing title as filed[기재정정]사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  10. 2026-06-05
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  11. 2026-05-15
    Filing title as filed분기보고서 (2026.03) original ↗
    Source: dart_disclosure
  12. 2026-05-04
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  13. 2026-04-09
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  14. 2026-04-06
    Filing title as filed주식등의대량보유상황보고서(약식) original ↗
    Source: dart_disclosure
  15. 2026-03-24
    Filing title as filed정기주주총회결과 original ↗
    Source: dart_disclosure
  16. 2026-03-16
    Filing title as filed감사보고서제출 original ↗
    Source: dart_disclosure
  17. 2026-03-16
    Filing title as filed사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  18. 2026-03-06
    Filing title as filed[기재정정]주주총회소집결의 original ↗
    Source: dart_disclosure
  19. 2026-03-06
    Filing title as filed의결권대리행사권유참고서류 original ↗
    Source: dart_disclosure
  20. 2026-03-06
    Filing title as filed주주총회소집공고 original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?