하나머티리얼즈
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | basis unknown | basis unknown | KRW 233.6bn | KRW 251.6bn | KRW 273.5bn | KRW |
| Operating income | basis unknown | basis unknown | KRW 41.3bn | KRW 43.4bn | KRW 50.1bn | KRW |
| Net income | basis unknown | basis unknown | KRW 34.2bn | KRW 31.8bn | KRW 38.4bn | KRW |
| Total equity | basis unknown | basis unknown | KRW 399.7bn | KRW 353.8bn | KRW 463.7bn | KRW |
| Total liabilities | basis unknown | basis unknown | KRW 272.9bn | KRW 220.1bn | KRW 221.9bn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | basis unknown | 68.27 | 62.21 | 47.86 | % |
| Statement basis | Unknown | Unknown | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | 233,576,716,299 | 251,646,191,336 | 273,481,969,679 | KRW |
| Operating income | — | — | 41,282,810,386 | 43,411,736,320 | 50,081,056,398 | KRW |
| Net income | — | — | 34,193,789,438 | 31,756,594,796 | 38,375,641,020 | KRW |
| Total equity | — | — | 399,694,212,949 | 353,781,902,893 | 463,680,286,012 | KRW |
| Total liabilities | — | — | 272,869,288,131 | 220,102,424,816 | 221,925,887,100 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | — | 68.27 | 62.21 | 47.86 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 64,500
- 80%
- 60,456.06 ~ 68,903.02
- 90%
- 59,311.54 ~ 70,737.56
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed[기재정정]최대주주변경을수반하는주식담보제공계약체결 original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-22Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed[기재정정]최대주주변경을수반하는주식담보제공계약체결 original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed증권발행결과(자율공시) original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed주요사항보고서(타법인주식및출자증권양도결정) original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed주주총회소집결의 (임시주주총회) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed신규시설투자등 original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-08-04Filing title as filed[기재정정]최대주주변경을수반하는주식담보제공계약체결 original ↗Source: dart_disclosure
- 2026-08-04Filing title as filed[기재정정]타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-08-04Filing title as filed주요사항보고서(교환사채권발행결정) original ↗Source: dart_disclosure
- 2026-06-23Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-06-22Filing title as filed[기재정정]최대주주변경을수반하는주식담보제공계약체결 original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2022 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…