HK이노엔
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 769,785,555,465 | 846,521,700,634 | 828,908,232,826 | —missing | 1,063,151,055,391 | KRW |
| 영업이익 | 50,322,840,434 | 52,525,669,263 | 65,929,937,883 | —missing | 110,876,599,063 | KRW |
| 당기순이익 | 24,735,951,932 | 38,134,319,447 | 47,198,998,992 | —missing | 75,699,812,628 | KRW |
| 자본총계 | 1,150,954,248,116 | 1,164,221,376,394 | 1,203,646,389,259 | —missing | 1,328,398,567,183 | KRW |
| 부채총계 | 686,548,657,153 | 638,886,765,094 | 644,344,357,799 | —missing | 768,532,748,808 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 59.65 | 54.88 | 53.53 | —missing | 57.85 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Unknown | Separate |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 37,550
- 80%
- 36,121.74 ~ 39,039.86
- 90%
- 35,678.44 ~ 39,774.31
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-16Filing title as filed공정거래자율준수프로그램운영현황 original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-27Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
- 2026-07-27Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed결산실적공시예고 original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed주주총회소집결의 (임시주주총회) original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-07-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(개별회사)] original ↗Source: dart_disclosure
- 2026-05-21Filing title as filed신규시설투자등 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2024 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…