알테오젠
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 41,123,115,244 | 28,806,344,498 | 96,522,928,887 | 102,854,620,800 | 215,858,918,957 | KRW |
| 영업이익 | -12,795,830,212 | -29,373,680,278 | -9,736,838,487 | 25,403,990,856 | 106,900,077,097 | KRW |
| 당기순이익 | -9,191,339,725 | -10,077,904,116 | -3,582,208,686 | 60,690,355,931 | 141,666,024,710 | KRW |
| 자본총계 | 136,732,335,595 | 148,758,951,385 | 148,114,262,938 | 273,593,211,299 | 445,194,059,012 | KRW |
| 부채총계 | 126,414,291,791 | 100,108,123,094 | 108,258,260,247 | 134,920,913,122 | 244,299,577,022 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 92.45 | 67.30 | 73.09 | 49.31 | 54.87 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 224,500
- 80%
- 213,217.83 ~ 239,411.84
- 90%
- 208,401.33 ~ 245,498.59
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-14Filing title as filed증권신고서(합병) original ↗Source: dart_disclosure
- 2026-10-08Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed회사합병결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed[첨부추가]주요사항보고서(회사합병결정) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주요사항보고서(유상증자결정) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주요사항보고서(유상증자결정) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주요사항보고서(유상증자결정) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주요사항보고서(유상증자결정) original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed투자판단관련주요경영사항 (재조합 인간 히알루로니다제 제품 ALT-B4 독점적 옵션·라이선스 계약 체결) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed투자판단관련주요경영사항 (ALT-B4 라이선스 계약 파트너사 MSD로부터 판매 마일스톤 수령 예정) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed신규시설투자등 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed[첨부추가]반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…