샘씨엔에스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | KRW |
| Operating income | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | KRW |
| Net income | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | KRW |
| Total equity | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | KRW |
| Total liabilities | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | basis unknown | basis unknown | basis unknown | basis unknown | % |
| Statement basis | Unknown | Unknown | Unknown | Unknown | Unknown |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | KRW |
| Operating income | — | — | — | — | — | KRW |
| Net income | — | — | — | — | — | KRW |
| Total equity | — | — | — | — | — | KRW |
| Total liabilities | — | — | — | — | — | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | — | — | — | — | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
The card lacks the rows needed (numerator or denominator); not computed.
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 17,650
- 80%
- 16,383.03 ~ 19,283.20
- 90%
- 16,038.85 ~ 20,099.86
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-07Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-09Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-09Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-05-21Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-05-06Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-04-30Filing title as filed소속부변경 original ↗Source: dart_disclosure
- 2026-03-25Filing title as filed대표이사변경 original ↗Source: dart_disclosure
- 2026-03-25Filing title as filed정기주주총회결과 original ↗Source: dart_disclosure
- 2026-03-25Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed감사보고서제출 original ↗Source: dart_disclosure
- 2026-03-16Filing title as filed사업보고서 (2025.12) original ↗Source: dart_disclosure
- 2026-03-11Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
- 2026-03-10Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-03-04Filing title as filed자기주식처분결과보고서 original ↗Source: dart_disclosure
- 2026-03-04Filing title as filed주요사항보고서(자기주식처분결정) original ↗Source: dart_disclosure
- 2026-02-27Filing title as filed주주총회집중일개최사유신고 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2022 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2023 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2024 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2025 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…