펄어비스
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 403,789,463,993 | 385,680,123,805 | 333,484,523,009 | 342,384,719,856 | 365,564,943,738 | KRW |
| 영업이익 | 42,982,271,923 | 16,378,240,631 | -16,350,059,645 | -12,292,682,628 | -14,807,541,404 | KRW |
| 당기순이익 | 59,365,565,838 | -42,999,565,857 | 15,206,477,531 | 60,343,569,967 | -8,414,919,237 | KRW |
| 자본총계 | 718,996,855,356 | 699,304,047,752 | 724,990,449,523 | 805,974,577,846 | 799,102,814,399 | KRW |
| 부채총계 | 637,603,461,155 | 523,250,798,714 | 487,888,865,094 | 336,846,483,610 | 349,996,486,912 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 88.68 | 74.82 | 67.30 | 41.79 | 43.80 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 32,200
- 80%
- 30,921.23 ~ 33,526.07
- 90%
- 30,355.24 ~ 34,288.20
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed신탁계약에의한취득상황보고서 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed연결재무제표기준영업실적등에대한전망(공정공시) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-16Filing title as filed결산실적공시예고 original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed해산사유발생(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-06-09Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-06-09Filing title as filed기업가치제고계획(자율공시) original ↗Source: dart_disclosure
- 2026-06-09Filing title as filed주요사항보고서(자기주식취득신탁계약체결결정) original ↗Source: dart_disclosure
- 2026-05-26Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed[첨부정정]연결재무제표기준영업실적등에대한전망(공정공시) original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed연결재무제표기준영업실적등에대한전망(공정공시) original ↗Source: dart_disclosure
- 2026-05-12Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-04-30Filing title as filed타법인주식및출자증권처분결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…