HD현대
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 28.2tn | KRW 60.8tn | KRW 61.3tn | KRW 67.8tn | KRW 71.3tn | KRW |
| Operating income | KRW 1.1tn | KRW 3.4tn | KRW 2.0tn | KRW 3.0tn | KRW 6.1tn | KRW |
| Net income | -KRW 132.3bn | KRW 1.4tn | KRW 264.5bn | KRW 509.0bn | KRW 962.7bn | KRW |
| Total equity | KRW 6.3tn | KRW 7.5tn | KRW 7.3tn | KRW 8.7tn | KRW 10.1tn | KRW |
| Total liabilities | KRW 23.9tn | KRW 42.3tn | KRW 44.8tn | KRW 47.5tn | KRW 48.4tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 378.73 | 565.21 | 610.72 | 547.32 | 477.95 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 28,158,746,399,000 | 60,849,668,073,000 | 61,331,302,785,000 | 67,765,626,088,000 | 71,259,438,270,000 | KRW |
| Operating income | 1,085,411,576,000 | 3,387,008,264,000 | 2,031,563,587,000 | 2,983,162,778,000 | 6,099,636,253,000 | KRW |
| Net income | -132,297,229,000 | 1,408,623,310,000 | 264,480,508,000 | 509,021,030,000 | 962,697,249,000 | KRW |
| Total equity | 6,318,055,083,000 | 7,485,246,155,000 | 7,327,570,339,000 | 8,675,322,438,000 | 10,116,362,882,000 | KRW |
| Total liabilities | 23,928,156,390,000 | 42,307,197,037,000 | 44,750,983,788,000 | 47,481,568,074,000 | 48,350,799,380,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 378.73 | 565.21 | 610.72 | 547.32 | 477.95 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 166,300
- 80%
- 156,515.20 ~ 178,176.66
- 90%
- 153,231 ~ 183,923.82
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-06Filing title as filed[기재정정]단일판매ㆍ공급계약체결(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed[기재정정]벌금등의부과(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed타법인주식및출자증권취득결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed타인에대한채무보증결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed타인에대한채무보증결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed[기재정정]단일판매ㆍ공급계약체결(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed[기재정정]단일판매ㆍ공급계약체결(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-03Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed[기재정정]타인에대한채무보증결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed중대재해발생(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed[기재정정]단일판매ㆍ공급계약체결(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed[기재정정]단일판매ㆍ공급계약체결(자회사의 주요경영사항) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…