한화시스템
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.1tn | KRW 2.2tn | KRW 2.5tn | KRW 2.8tn | KRW 3.7tn | KRW |
| Operating income | KRW 112.0bn | KRW 24.0bn | KRW 92.9bn | KRW 219.3bn | KRW 119.9bn | KRW |
| Net income | KRW 98.3bn | -KRW 76.6bn | KRW 349.2bn | KRW 454.3bn | KRW 242.2bn | KRW |
| Total equity | KRW 2.2tn | KRW 2.0tn | KRW 2.1tn | KRW 2.5tn | KRW 4.8tn | KRW |
| Total liabilities | KRW 1.7tn | KRW 1.9tn | KRW 2.3tn | KRW 3.3tn | KRW 5.3tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 74.45 | 96.32 | 108.84 | 132.83 | 109.84 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 2,089,503,039,125 | 2,188,002,345,349 | 2,453,079,541,922 | 2,803,686,058,274 | 3,664,150,568,020 | KRW |
| Operating income | 112,049,712,222 | 24,022,201,122 | 92,870,721,114 | 219,345,297,682 | 119,898,725,355 | KRW |
| Net income | 98,315,062,823 | -76,555,797,899 | 349,221,289,086 | 454,300,056,693 | 242,231,770,680 | KRW |
| Total equity | 2,222,498,066,782 | 2,000,338,956,882 | 2,139,817,927,616 | 2,490,054,967,099 | 4,849,228,707,428 | KRW |
| Total liabilities | 1,654,541,163,154 | 1,926,675,685,540 | 2,329,084,660,742 | 3,307,593,220,262 | 5,326,266,452,919 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 74.45 | 96.32 | 108.84 | 132.83 | 109.84 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 78,000
- 80%
- 73,040.09 ~ 85,006.08
- 90%
- 71,021.34 ~ 88,212.45
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-12Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed타인에대한채무보증결정 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed타법인주식및출자증권처분결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed대표이사(대표집행임원)변경(안내공시) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래 original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-09-17Filing title as filed조회공시요구(풍문또는보도) original ↗Source: dart_disclosure
- 2026-09-11Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…