롯데웰푸드
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.1tn | KRW 3.2tn | KRW 4.1tn | KRW 4.0tn | KRW 4.2tn | KRW |
| Operating income | KRW 108.5bn | KRW 112.4bn | KRW 177.0bn | KRW 157.1bn | KRW 109.5bn | KRW |
| Net income | KRW 36.3bn | KRW 43.9bn | KRW 70.5bn | KRW 84.6bn | KRW 72.3bn | KRW |
| Total equity | KRW 1.2tn | KRW 2.0tn | KRW 2.1tn | KRW 2.1tn | KRW 2.2tn | KRW |
| Total liabilities | KRW 1.3tn | KRW 2.0tn | KRW 2.1tn | KRW 2.1tn | KRW 2.3tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 108.55 | 98.51 | 100.11 | 99.09 | 104.40 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 2,145,407,244,785 | 3,203,264,461,054 | 4,066,391,863,111 | 4,044,252,365,474 | 4,215,952,626,184 | KRW |
| Operating income | 108,471,110,781 | 112,384,711,475 | 177,018,020,646 | 157,101,345,659 | 109,519,157,887 | KRW |
| Net income | 36,348,659,698 | 43,880,019,381 | 70,534,632,928 | 84,616,418,965 | 72,288,767,366 | KRW |
| Total equity | 1,234,116,834,617 | 2,023,846,404,825 | 2,054,182,158,725 | 2,134,741,929,192 | 2,190,932,453,415 | KRW |
| Total liabilities | 1,339,676,736,464 | 1,993,627,503,014 | 2,056,459,476,713 | 2,115,346,236,982 | 2,287,270,726,730 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 108.55 | 98.51 | 100.11 | 99.09 | 104.40 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 118,800
- 80%
- 113,497.34 ~ 125,084.61
- 90%
- 111,843.76 ~ 127,042.85
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-15Filing title as filed[기재정정]신규시설투자등 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(개별회사)] original ↗Source: dart_disclosure
- 2026-05-20Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-05-14Filing title as filed[첨부추가]분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-05-08Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-05-08Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-05-04Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-04-28Filing title as filed[기재정정]주요사항보고서(감자결정) original ↗Source: dart_disclosure
- 2026-04-07Filing title as filed최대주주등소유주식변동신고서 original ↗Source: dart_disclosure
- 2026-04-07Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…