엘앤씨바이오
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 45,677,013,794 | 52,572,492,155 | 68,869,546,328 | 72,093,323,401 | 85,476,414,998 | KRW |
| 영업이익 | 13,169,947,368 | 9,483,841,990 | 7,748,005,680 | 2,542,071,249 | 4,415,713,583 | KRW |
| 당기순이익 | 13,814,433,305 | 4,544,175,310 | 48,361,014,774 | 141,064,260,545 | -138,174,717,186 | KRW |
| 자본총계 | 85,020,505,776 | 97,952,027,191 | 146,944,834,683 | 284,353,383,381 | 198,223,908,016 | KRW |
| 부채총계 | 14,135,593,651 | 91,903,982,601 | 105,374,593,372 | 180,875,569,755 | 248,103,676,806 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 16.63 | 93.83 | 71.71 | 63.61 | 125.16 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 58,200
- 80%
- 53,492.34 ~ 63,727.02
- 90%
- 51,840.83 ~ 66,409.38
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-12Filing title as filed유상증자최종발행가액확정 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed[기재정정]투자설명서 original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed[발행조건확정]증권신고서(지분증권) original ↗Source: dart_disclosure
- 2026-10-12Filing title as filed[기재정정]주요사항보고서(유무상증자결정) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-23Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed권리락 (유상증자) original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed유상증자1차발행가액결정 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed투자설명서 original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed[발행조건확정]증권신고서(지분증권) original ↗Source: dart_disclosure
- 2026-09-02Filing title as filed[기재정정]주요사항보고서(유무상증자결정) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…