카카오게임즈
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 1,012,481,212,260 | 1,147,692,623,364 | 1,025,085,964,285 | 627,227,484,059 | 465,018,566,528 | KRW |
| 영업이익 | 111,917,451,153 | 175,817,282,307 | 74,516,883,006 | 19,148,863,191 | -39,590,701,112 | KRW |
| 당기순이익 | 528,656,449,171 | -233,641,194,325 | -228,745,526,082 | -108,917,039,013 | -100,042,555,351 | KRW |
| 자본총계 | 2,101,291,050,737 | 1,681,619,046,251 | 1,398,425,530,455 | 1,338,108,700,656 | 1,184,083,432,931 | KRW |
| 부채총계 | 1,884,525,757,027 | 1,859,048,360,222 | 1,845,488,692,378 | 1,694,881,787,634 | 1,478,800,075,861 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 89.68 | 110.55 | 131.97 | 126.66 | 124.89 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 9,810
- 80%
- 9,111.97 ~ 10,465.60
- 90%
- 8,856.51 ~ 10,754.99
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-15Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed[기재정정]임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed임시주주총회결과 original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed주주총회소집공고 original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed기업설명회(IR)개최 original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed결산실적공시예고 original ↗Source: dart_disclosure
- 2026-07-08Filing title as filed수시공시의무관련사항(공정공시) original ↗Source: dart_disclosure
- 2026-07-08Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-07-08Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…