에이치브이엠
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2024 | 2025 | Unit |
|---|---|---|---|
| Revenue | basis unknown | KRW 66.5bn | KRW |
| Operating income | basis unknown | KRW 5.8bn | KRW |
| Net income | basis unknown | KRW 12.6bn | KRW |
| Total equity | basis unknown | KRW 90.1bn | KRW |
| Total liabilities | basis unknown | KRW 83.2bn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | 92.29 | % |
| Statement basis | Unknown | Separate |
Show raw values
| Item | 2024 | 2025 | Unit |
|---|---|---|---|
| Revenue | — | 66,531,544,743 | KRW |
| Operating income | — | 5,837,442,731 | KRW |
| Net income | — | 12,611,331,800 | KRW |
| Total equity | — | 90,113,520,125 | KRW |
| Total liabilities | — | 83,162,627,343 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | 92.29 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 65,000
- 80%
- 59,023.09 ~ 72,912.41
- 90%
- 57,352.35 ~ 77,497.24
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-07Filing title as filed신규시설투자등(자율공시) original ↗Source: dart_disclosure
- 2026-10-06Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-10-02Filing title as filed[기재정정]전환청구권행사 (제1회차) original ↗Source: dart_disclosure
- 2026-09-21Filing title as filed전환청구권행사 (제1회차) original ↗Source: dart_disclosure
- 2026-09-15Filing title as filed신규시설투자등 original ↗Source: dart_disclosure
- 2026-09-01Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed주식매수선택권부여에관한신고 original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed[기재정정]주식매수선택권부여에관한신고 original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed전환청구권행사 original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-08-11Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed주식등의대량보유상황보고서(일반) original ↗Source: dart_disclosure
- 2026-07-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-06-25Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-06-19Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-06-18Filing title as filed단기차입금증가결정 original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-05-28Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2024 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…