현대오토에버
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | KRW 2.1tn | KRW 2.8tn | KRW 3.1tn | KRW 3.7tn | KRW 4.3tn | KRW |
| Operating income | KRW 96.1bn | KRW 142.4bn | KRW 181.4bn | KRW 224.4bn | KRW 255.3bn | KRW |
| Net income | KRW 69.8bn | KRW 113.9bn | KRW 137.8bn | KRW 170.8bn | KRW 182.5bn | KRW |
| Total equity | KRW 1.4tn | KRW 1.5tn | KRW 1.6tn | KRW 1.7tn | KRW 1.8tn | KRW |
| Total liabilities | KRW 970.3bn | KRW 1.1tn | KRW 1.3tn | KRW 1.6tn | KRW 1.7tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 70.94 | 76.35 | 79.16 | 94.93 | 93.68 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | 2,070,382,112,277 | 2,754,508,002,996 | 3,065,015,134,000 | 3,713,617,277,000 | 4,252,067,261,000 | KRW |
| Operating income | 96,106,277,138 | 142,362,193,871 | 181,413,573,000 | 224,434,118,000 | 255,302,187,000 | KRW |
| Net income | 69,811,094,404 | 113,918,531,891 | 137,764,302,000 | 170,788,484,000 | 182,484,125,000 | KRW |
| Total equity | 1,367,706,112,746 | 1,478,769,865,215 | 1,579,928,602,000 | 1,705,413,877,000 | 1,847,125,538,000 | KRW |
| Total liabilities | 970,301,489,355 | 1,129,055,501,093 | 1,250,744,682,000 | 1,618,990,538,000 | 1,730,471,981,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | 70.94 | 76.35 | 79.16 | 94.93 | 93.68 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 341,000
- 80%
- 322,057.14 ~ 364,007.67
- 90%
- 316,202.82 ~ 373,972
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-02Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-09-29Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-05Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed공정거래자율준수프로그램운영현황(안내공시) original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-29Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-28Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-24Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-24Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-20Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-20Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-06-30Filing title as filed지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-29Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(개별회사)] original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…