HD현대중공업
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | basis unknown | basis unknown | KRW 12.0tn | KRW 14.5tn | KRW 17.6tn | KRW |
| Operating income | basis unknown | basis unknown | KRW 178.6bn | KRW 705.2bn | KRW 2.0tn | KRW |
| Net income | basis unknown | basis unknown | KRW 24.7bn | KRW 621.5bn | KRW 1.4tn | KRW |
| Total equity | basis unknown | basis unknown | KRW 5.2tn | KRW 5.7tn | KRW 9.3tn | KRW |
| Total liabilities | basis unknown | basis unknown | KRW 11.9tn | KRW 13.7tn | KRW 16.8tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | basis unknown | 229.02 | 239.93 | 180.07 | % |
| Statement basis | Unknown | Unknown | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | 11,963,925,991,000 | 14,486,453,544,000 | 17,580,633,257,000 | KRW |
| Operating income | — | — | 178,639,965,000 | 705,223,483,000 | 2,037,510,103,000 | KRW |
| Net income | — | — | 24,686,073,000 | 621,509,050,000 | 1,415,484,774,000 | KRW |
| Total equity | — | — | 5,207,440,082,000 | 5,704,447,952,000 | 9,341,619,958,000 | KRW |
| Total liabilities | — | — | 11,926,177,799,000 | 13,686,498,249,000 | 16,821,424,437,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | — | 229.02 | 239.93 | 180.07 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 366,500
- 80%
- 346,932 ~ 389,366.25
- 90%
- 340,602.52 ~ 398,590.61
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-10-13Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-30Filing title as filed[기재정정]단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-09-22Filing title as filed단일판매ㆍ공급계약체결(자율공시) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-09-18Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-09-14Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed신규시설투자등(자율공시) original ↗Source: dart_disclosure
- 2026-09-10Filing title as filed신규시설투자등 original ↗Source: dart_disclosure
- 2026-09-08Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-08-31Filing title as filed중대재해발생 original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-27Filing title as filed영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-08-24Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed조회공시요구(풍문또는보도)에대한답변(미확정) original ↗Source: dart_disclosure
- 2026-08-21Filing title as filed조회공시요구(풍문또는보도) original ↗Source: dart_disclosure
- 2026-08-20Filing title as filed[첨부정정]지속가능경영보고서등관련사항(자율공시) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-10Filing title as filed단일판매ㆍ공급계약체결 original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed동일인등출자계열회사와의상품ㆍ용역거래변경 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2022 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…