SK아이이테크놀로지
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | basis unknown | basis unknown | KRW 649.6bn | KRW 217.9bn | KRW 261.9bn | KRW |
| Operating income | basis unknown | basis unknown | KRW 32.0bn | -KRW 291.0bn | -KRW 246.4bn | KRW |
| Net income | basis unknown | basis unknown | KRW 82.2bn | -KRW 246.6bn | -KRW 211.4bn | KRW |
| Total equity | basis unknown | basis unknown | KRW 2.4tn | KRW 2.3tn | KRW 2.6tn | KRW |
| Total liabilities | basis unknown | basis unknown | KRW 1.7tn | KRW 1.8tn | KRW 1.8tn | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | basis unknown | basis unknown | 69.34 | 78.53 | 68.82 | % |
| Statement basis | Unknown | Unknown | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | 649,568,305,000 | 217,864,619,000 | 261,874,278,000 | KRW |
| Operating income | — | — | 32,027,920,000 | -290,994,179,000 | -246,364,302,000 | KRW |
| Net income | — | — | 82,158,002,000 | -246,615,236,000 | -211,417,928,000 | KRW |
| Total equity | — | — | 2,411,660,766,000 | 2,324,557,015,000 | 2,601,445,266,000 | KRW |
| Total liabilities | — | — | 1,672,154,317,000 | 1,825,581,137,000 | 1,790,415,728,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준) | — | — | 69.34 | 78.53 | 68.82 | % |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 18,180
- 80%
- 16,425.45 ~ 19,853.03
- 90%
- 15,957.06 ~ 20,552.62
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-09-10Filing title as filed[기재정정]타법인주식및출자증권처분결정 original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-09Filing title as filed[기재정정]기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-09-04Filing title as filed정정명령부과( 2026.08.26. 제출 주요사항보고서(회사합병 결정) ) original ↗Source: dart_disclosure
- 2026-08-28Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-26Filing title as filed[정정명령부과][첨부정정]주요사항보고서(회사합병결정) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed기타안내사항(안내공시) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed주주명부폐쇄기간또는기준일설정 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed[첨부추가]기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed주주총회소집결의 original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed매매거래정지및정지해제(중요내용공시) original ↗Source: dart_disclosure
- 2026-08-25Filing title as filed주요사항보고서(회사합병결정) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-10Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗Source: dart_disclosure
- 2026-07-30Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-15Filing title as filed기업설명회(IR)개최(안내공시) original ↗Source: dart_disclosure
- 2026-07-10Filing title as filed단기차입금증가결정 original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed유상증자결정(종속회사의주요경영사항) original ↗Source: dart_disclosure
- 2026-06-26Filing title as filed[기재정정]타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
- 재무 — 2022 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…