에프앤에프
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | —missing | 1,808,894,546,708 | 1,978,495,535,892 | 1,896,009,590,086 | 1,933,995,926,896 | KRW |
| 영업이익 | —missing | 524,882,680,312 | 551,835,228,989 | 450,737,459,737 | 468,574,150,329 | KRW |
| 당기순이익 | —missing | 441,758,153,408 | 425,073,840,979 | 360,375,370,051 | 398,531,197,364 | KRW |
| 자본총계 | —missing | 921,480,459,215 | 1,290,515,611,903 | 1,562,200,168,382 | 1,878,678,882,040 | KRW |
| 부채총계 | —missing | 627,006,736,608 | 687,356,585,452 | 708,606,516,604 | 772,767,015,809 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | —missing | 68.04 | 53.26 | 45.36 | 41.13 | % |
| Statement basis | Unknown | Consolidated | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 73,300
- 80%
- 70,302.86 ~ 76,252.04
- 90%
- 69,480.40 ~ 77,621.78
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-13Filing title as filed투자판단관련주요경영사항 original ↗Source: dart_disclosure
- 2026-07-31Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-07-23Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-07-15Filing title as filed풍문또는보도에대한해명(미확정) original ↗Source: dart_disclosure
- 2026-06-10Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-06-01Filing title as filed기업지배구조보고서공시 original ↗Source: dart_disclosure
- 2026-05-15Filing title as filed분기보고서 (2026.03) original ↗Source: dart_disclosure
- 2026-04-30Filing title as filed기업가치제고계획(자율공시) ((2025년 이행현황 및 2026년 기업가치제고계획)) original ↗Source: dart_disclosure
- 2026-04-30Filing title as filed연결재무제표기준영업(잠정)실적(공정공시) original ↗Source: dart_disclosure
- 2026-04-24Filing title as filed결산실적공시예고(안내공시) original ↗Source: dart_disclosure
- 2026-04-13Filing title as filed타법인주식및출자증권취득결정 original ↗Source: dart_disclosure
- 2026-03-26Filing title as filed기업가치제고계획(자율공시) (고배당기업 표시를 위한 재공시) original ↗Source: dart_disclosure
- 2026-03-26Filing title as filed정기주주총회결과 original ↗Source: dart_disclosure
- 2026-03-26Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗Source: dart_disclosure
- 2026-03-18Filing title as filed감사보고서제출 original ↗Source: dart_disclosure
- 2026-03-18Filing title as filed사업보고서 (2025.12) original ↗Source: dart_disclosure
- 2026-03-11Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-02-24Filing title as filed유형자산처분결정 original ↗Source: dart_disclosure
- 2026-02-24Filing title as filed의결권대리행사권유참고서류 original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
- 재무 — 2021 재무 기준(연결·별도) 미상 — 그 해 값 싣지 않음
Why this?
Checking…