SK스퀘어
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|
| 매출액 | 2,276,508,000,000 | 1,906,611,000,000 | 1,411,521,000,000 | KRW |
| 영업이익 | -2,339,698,000,000 | 3,912,583,000,000 | 8,797,421,000,000 | KRW |
| 당기순이익 | -1,287,048,000,000 | 3,713,971,000,000 | 8,824,131,000,000 | KRW |
| 자본총계 | 15,201,829,000,000 | 19,032,533,000,000 | 27,636,531,000,000 | KRW |
| 부채총계 | 2,153,491,000,000 | 2,335,636,000,000 | 2,521,383,000,000 | KRW |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house | 14.17 | 12.27 | 9.12 | % |
| Statement basis | Consolidated | Consolidated | Consolidated |
Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
Source: computed in house from the fact table · card as of 2026-10-13
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- Base close 2026-10-13
- 857,000
- 80%
- 777,794.43 ~ 974,734.27
- 90%
- 749,102.03 ~ 1,022,508.17
- Ledger row
- f8cdff4b…
Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied
No day scored yet — no basis for a hit rate.
- 2026-08-27Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed주식소각결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-19Filing title as filed주요사항보고서(자기주식취득결정)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed파생상품거래손실발생(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed[기재정정]반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed[기재정정]반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-14Filing title as filed반기보고서 (2026.06) original ↗Source: dart_disclosure
- 2026-08-12Filing title as filed주식등의대량보유상황보고서(약식) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed주요사항보고서(자기주식처분결정)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed신규시설투자등(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed신규시설투자등(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed현금ㆍ현물배당을위한주주명부폐쇄(기준일)결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed현금ㆍ현물배당결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-08-07Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed신규시설투자등(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-07-22Filing title as filed주식소각결정 original ↗Source: dart_disclosure
- 2026-07-13Filing title as filed주요사항보고서(해외증권시장주권등상장)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-07-10Filing title as filed[기재정정]주요사항보고서(유상증자결정)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-07-10Filing title as filed[기재정정]주요사항보고서(해외증권시장주권등상장결정)(자회사의 주요경영사항) original ↗Source: dart_disclosure
- 2026-07-10Filing title as filed[기재정정]증권예탁증권(DR)발행결정(자회사의 주요경영사항) original ↗Source: dart_disclosure
| Layer | Badge | n | Note |
|---|---|---|---|
| range | unknown | 0 | 80%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…