본문 바로가기 · Skip to content
Root InsideROOT INSIDENEWS
Stock fact card· KR · 417200 · as of 2026-10-13

LS머트리얼즈

Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.

← All cards

① Fact table

Values as filed · consolidated / separate basis per year · no interpretation

Financial facts by year (as filed)
Item202320242025Unit
RevenueKRW 136.9bnKRW 142.1bnKRW 153.6bnKRW
Operating incomeKRW 13.6bnKRW 6.2bn-KRW 141.6mnKRW
Net incomeKRW 12.2bnKRW 5.7bnKRW 435.4mnKRW
Total equityKRW 180.5bnKRW 184.6bnKRW 185.1bnKRW
Total liabilitiesKRW 63.1bnKRW 46.0bnKRW 68.5bnKRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)· in house34.9824.9236.98%
Statement basisConsolidatedConsolidatedConsolidated
Show raw values
Financial facts by year, raw values as filed (no unit scaling)
Item202320242025Unit
Revenue136,884,683,735142,075,605,799153,582,399,002KRW
Operating income13,568,106,9306,197,093,266-141,609,582KRW
Net income12,158,745,8865,673,104,309435,381,865KRW
Total equity180,494,180,386184,576,402,606185,104,949,500KRW
Total liabilities63,139,076,40045,987,464,97268,455,959,555KRW
부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움, 같은 해 같은 기준)34.9824.9236.98%

Source: dart_fnltt · Computed in house · card as of 2026-10-13 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above

Why this?

② Profitability breakdown

Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached

Operating margin (%)operating income ÷ revenue × 100
9.92023cons.4.42024cons.-0.12025cons.
ROE (%)net income ÷ year-end total equity × 100
6.72023cons.3.12024cons.0.22025cons.
Debt-to-equity (%)total liabilities ÷ total equity × 100
35.02023cons.24.92024cons.37.02025cons.

Source: computed in house from the fact table · card as of 2026-10-13

③ My own calculation

A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.

V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)

the long-run ROE you assume
the annual return you require
0 = gone after a year · 1 = lasts forever
filled with the 2025 total equity as filed — editable

Fill in all four boxes to compute. The site fills in nothing but the base equity.

Computed in this browser only; nothing you type is sent or stored.

Two-trading-day statistical range· target 2026-10-15
Base close 2026-10-13
15,250
80%
14,259.02 ~ 16,403.72
90%
13,929.67 ~ 17,083.99
Ledger row
f8cdff4b…

Source: fsc_stock_price · published 2026-10-14T11:05:08+09:00 · No direction implied

Prospective recordunknownn = 0days missed 0

No day scored yet — no basis for a hit rate.

Why this?
Filing timeline
  1. 2026-10-13
    Filing title as filed단일판매ㆍ공급계약체결 original ↗
    Source: dart_disclosure
  2. 2026-08-27
    Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗
    Source: dart_disclosure
  3. 2026-08-14
    Filing title as filed반기보고서 (2026.06) original ↗
    Source: dart_disclosure
  4. 2026-08-14
    Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗
    Source: dart_disclosure
  5. 2026-06-04
    Filing title as filed[기재정정]사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  6. 2026-06-01
    Filing title as filed대규모기업집단현황공시[연1회공시및1/4분기용(개별회사)] original ↗
    Source: dart_disclosure
  7. 2026-05-15
    Filing title as filed분기보고서 (2026.03) original ↗
    Source: dart_disclosure
  8. 2026-03-24
    Filing title as filed기업가치제고계획(자율공시) original ↗
    Source: dart_disclosure
  9. 2026-03-24
    Filing title as filed정기주주총회결과 original ↗
    Source: dart_disclosure
  10. 2026-03-24
    Filing title as filed독립이사의선임ㆍ해임또는중도퇴임에관한신고 original ↗
    Source: dart_disclosure
  11. 2026-03-19
    Filing title as filed[기재정정]사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  12. 2026-03-16
    Filing title as filed감사보고서제출 original ↗
    Source: dart_disclosure
  13. 2026-03-16
    Filing title as filed사업보고서 (2025.12) original ↗
    Source: dart_disclosure
  14. 2026-02-27
    Filing title as filed의결권대리행사권유참고서류 original ↗
    Source: dart_disclosure
  15. 2026-02-27
    Filing title as filed주주총회소집공고 original ↗
    Source: dart_disclosure
  16. 2026-02-27
    Filing title as filed대규모기업집단현황공시[분기별공시(개별회사용)] original ↗
    Source: dart_disclosure
  17. 2026-02-13
    Filing title as filed주주총회소집결의 original ↗
    Source: dart_disclosure
  18. 2026-02-13
    Filing title as filed지급수단별ㆍ지급기간별지급금액및분쟁조정기구에관한사항 original ↗
    Source: dart_disclosure
  19. 2026-02-10
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
  20. 2026-02-10
    Filing title as filed임원ㆍ주요주주특정증권등소유상황보고서 original ↗
    Source: dart_disclosure
Why this?
AI accuracy boundary
LayerBadgenNote
rangeunknown080%·90% 범위의 전향 적중 기록(목표일 개장 전 박제 → 종가 공표 뒤 채점)
fair_value제공 안 함0판별력 미확인 — 싣지 않음
direction제공 안 함0판별력 미확인 — 싣지 않음
trade_levels제공 안 함0판별력 미확인 — 싣지 않음
Valuation estimatenot provided—Not published: no demonstrated discriminative power
Direction (up or down)not provided—Not published: no demonstrated discriminative power
Trading levelsnot provided—Not published: no demonstrated discriminative power
Gaps · sources

No gaps recorded.

Why this?

Do not put personal data in the question. It is sent to an external AI processor to compose the answer.0/300

Checking…

Why this?