Apple Inc.
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | not in source | not in source | not in source | not in source | not in source | USD |
| Operating income | $108.9B | $119.4B | $114.3B | $123.2B | $133.1B | USD |
| Net income | $94.7B | $99.8B | $97.0B | $93.7B | $112.0B | USD |
| Total equity | $63.1B | $50.7B | $62.1B | $57.0B | $73.7B | USD |
| Total liabilities | $287.9B | $302.1B | $290.4B | $308.0B | $285.5B | USD |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움)· in house | 456.35 | 596.15 | 467.35 | 540.88 | 387.22 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Show raw values
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | USD |
| Operating income | 108,949,000,000 | 119,437,000,000 | 114,301,000,000 | 123,216,000,000 | 133,050,000,000 | USD |
| Net income | 94,680,000,000 | 99,803,000,000 | 96,995,000,000 | 93,736,000,000 | 112,010,000,000 | USD |
| Total equity | 63,090,000,000 | 50,672,000,000 | 62,146,000,000 | 56,950,000,000 | 73,733,000,000 | USD |
| Total liabilities | 287,912,000,000 | 302,083,000,000 | 290,437,000,000 | 308,030,000,000 | 285,508,000,000 | USD |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움) | 456.35 | 596.15 | 467.35 | 540.88 | 387.22 | % |
Source: sec_companyfacts · Computed in house · card as of 2026-10-14 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-14
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- 2026-10-08Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-10-05Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-10-05Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-10-05Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-10-05Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-10-02Filing title as filed144 original ↗Source: sec_submissions
- 2026-10-02Filing title as filed144 original ↗Source: sec_submissions
- 2026-10-02Filing title as filed144 original ↗Source: sec_submissions
- 2026-10-01Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-29Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-24Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-22Filing title as filed144 original ↗Source: sec_submissions
- 2026-09-17Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-10Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-03Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
| Layer | Badge | n | Note |
|---|---|---|---|
| range | 제공 안 함 | 0 | 미국 시세 범위는 싣지 않음(허용 원천 없음) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…