AMAZON COM INC
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | 469,822,000,000 | 513,983,000,000 | 574,785,000,000 | 637,959,000,000 | 716,924,000,000 | USD |
| 영업이익 | 24,879,000,000 | 12,248,000,000 | 36,852,000,000 | 68,593,000,000 | 79,975,000,000 | USD |
| 당기순이익 | 33,364,000,000 | -2,722,000,000 | 30,425,000,000 | 59,248,000,000 | 77,670,000,000 | USD |
| 자본총계 | 138,245,000,000 | 146,043,000,000 | 201,875,000,000 | 285,970,000,000 | 411,065,000,000 | USD |
| 부채총계 | —missing | —missing | —missing | —missing | —missing | USD |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움)· in house | —missing | —missing | —missing | —missing | —missing | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: sec_companyfacts · Computed in house · card as of 2026-10-14 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-14
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- 2026-10-06Filing title as filed3/A — FORM 3/A original ↗Source: sec_submissions
- 2026-10-05Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-24Filing title as filedCERT — AMZN 8A CERT - SEPT. NOTES original ↗Source: sec_submissions
- 2026-09-24Filing title as filed8-A12B original ↗Source: sec_submissions
- 2026-09-14Filing title as filed8-K — FORM 8-K original ↗Source: sec_submissions
- 2026-09-11Filing title as filed424B5 original ↗Source: sec_submissions
- 2026-09-09Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-09Filing title as filed3 — FORM 3 original ↗Source: sec_submissions
- 2026-09-09Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-09-09Filing title as filedFWP original ↗Source: sec_submissions
- 2026-09-09Filing title as filed424B5 original ↗Source: sec_submissions
- 2026-09-09Filing title as filed8-K original ↗Source: sec_submissions
- 2026-09-03Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-27Filing title as filed144 original ↗Source: sec_submissions
- 2026-08-27Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-25Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-25Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-25Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-25Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
- 2026-08-25Filing title as filed4 — FORM 4 original ↗Source: sec_submissions
| Layer | Badge | n | Note |
|---|---|---|---|
| range | 제공 안 함 | 0 | 미국 시세 범위는 싣지 않음(허용 원천 없음) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…